| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 507.00M | 455.71M | 249.37M | 217.65M | 222.82M | 211.56M |
| Gross Profit | 150.29M | 136.91M | 61.80M | 58.92M | 33.63M | 37.72M |
| EBITDA | -16.59M | -15.51M | -159.26M | -26.18M | -36.88M | -23.17M |
| Net Income | -43.34M | -38.23M | -186.73M | -56.05M | -66.40M | -54.16M |
Balance Sheet | ||||||
| Total Assets | 1.57B | 1.17B | 547.03M | 389.19M | 408.26M | 454.46M |
| Cash, Cash Equivalents and Short-Term Investments | 449.38M | 216.03M | 67.43M | 45.37M | 24.68M | 34.66M |
| Total Debt | 173.67M | 167.33M | 190.86M | 121.07M | 155.53M | 149.90M |
| Total Liabilities | 459.93M | 434.50M | 317.92M | 174.32M | 223.59M | 199.89M |
| Stockholders Equity | 1.11B | 733.92M | 229.11M | 214.87M | 184.67M | 254.57M |
Cash Flow | ||||||
| Free Cash Flow | -238.88M | -353.58M | -112.93M | -17.60M | -18.26M | -22.30M |
| Operating Cash Flow | -208.87M | -174.43M | -69.53M | -7.93M | -14.02M | -11.64M |
| Investing Cash Flow | -242.39M | -210.60M | -50.70M | -14.76M | -3.83M | -10.55M |
| Financing Cash Flow | 847.19M | 527.94M | 142.18M | 40.58M | 10.75M | 14.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $7.59B | 79.45 | 6.66% | ― | 19.69% | -17.14% | |
67 Neutral | $4.86B | 208.14 | 2.64% | ― | -7.71% | -66.03% | |
63 Neutral | $7.95B | -58.85 | -28.42% | ― | 40.89% | 42.62% | |
62 Neutral | $3.16B | 98.87 | 3.60% | 4.48% | -10.57% | -62.96% | |
62 Neutral | $6.38B | 115.87 | 6.59% | 1.77% | 11.16% | 179.18% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $12.99B | -283.76 | -6.14% | ― | 64.32% | 82.92% |