| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 455.71M | 249.37M | 217.65M | 222.82M | 211.56M |
| Gross Profit | 136.91M | 61.80M | 58.92M | 33.63M | 37.72M |
| EBITDA | -15.51M | -159.26M | -26.18M | -36.88M | -23.17M |
| Net Income | -38.23M | -186.73M | -56.05M | -66.40M | -54.16M |
Balance Sheet | |||||
| Total Assets | 1.17B | 547.03M | 389.19M | 408.26M | 454.46M |
| Cash, Cash Equivalents and Short-Term Investments | 216.03M | 67.43M | 45.37M | 24.68M | 34.66M |
| Total Debt | 167.33M | 190.86M | 121.07M | 155.53M | 149.90M |
| Total Liabilities | 434.50M | 317.92M | 174.32M | 223.59M | 199.89M |
| Stockholders Equity | 733.92M | 229.11M | 214.87M | 184.67M | 254.57M |
Cash Flow | |||||
| Free Cash Flow | -353.58M | -112.93M | -17.60M | -18.26M | -22.30M |
| Operating Cash Flow | -174.43M | -69.53M | -7.93M | -14.02M | -11.64M |
| Investing Cash Flow | -210.60M | -50.70M | -14.76M | -3.83M | -10.55M |
| Financing Cash Flow | 527.94M | 142.18M | 40.58M | 10.75M | 14.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $2.08B | 47.89 | 4.13% | ― | -3.90% | -41.66% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $3.35B | 37.65 | -7.72% | 1.77% | -7.38% | 99.38% | |
60 Neutral | $1.35B | 32.53 | 4.96% | 4.48% | -3.62% | -20.33% | |
59 Neutral | $2.66B | 26.91 | 7.79% | ― | 20.77% | 26.08% | |
57 Neutral | $7.81B | -54.88 | -7.54% | ― | 101.25% | -56.11% | |
56 Neutral | $1.55B | -11.04 | -28.80% | ― | 7.53% | 22.97% |