Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 217.65M | $ 222.82M | $ 211.56M | $ 234.62M | $ 190.87M |
Gross Profit | $ 58.92M | $ 33.63M | $ 37.72M | $ 50.54M | $ 46.20M |
Operating Income | $ -41.35M | $ -59.00M | $ -56.77M | $ -46.13M | $ -48.75M |
EBITDA | $ -26.18M | $ -36.88M | $ -23.17M | $ -20.86M | $ -21.97M |
Net Income | $ -56.05M | $ -66.40M | $ -54.16M | $ -58.45M | $ -66.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 45.37M | $ 35.59M | $ 41.14M | $ 43.42M | $ 67.03M |
Total Assets | $ 389.19M | $ 408.26M | $ 454.46M | $ 480.81M | $ 466.82M |
Total Debt | $ 121.07M | $ 150.02M | $ 142.65M | $ 154.92M | $ 134.26M |
Net Debt | $ 75.71M | $ 114.43M | $ 101.51M | $ 111.50M | $ 67.23M |
Total Liabilities | $ 174.32M | $ 223.59M | $ 199.89M | $ 202.91M | $ 193.03M |
Stockholders' Equity | $ 214.87M | $ 184.67M | $ 254.57M | $ 277.89M | $ 273.79M |
Cash Flow | |||||
Free Cash Flow | $ -17.60M | $ -18.26M | $ -22.30M | $ -63.57M | $ -33.87M |
Operating Cash Flow | $ -7.93M | $ -14.02M | $ -11.64M | $ -44.01M | $ -1.75M |
Investing Cash Flow | $ -14.76M | $ -3.83M | $ -10.55M | $ -19.35M | $ -32.12M |
Financing Cash Flow | $ 40.58M | $ 10.75M | $ 14.09M | $ 47.44M | $ 42.60M |