| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 289.84M | 261.33M | 198.55M | 209.92M | 242.06M | 270.15M |
| Gross Profit | 90.68M | 77.96M | 33.02M | 46.11M | 50.82M | 77.31M |
| EBITDA | 398.00K | -19.95M | -43.75M | -29.92M | -35.51M | -15.16M |
| Net Income | -14.73M | -23.47M | -60.79M | -41.67M | -54.58M | -29.67M |
Balance Sheet | ||||||
| Total Assets | 515.70M | 318.11M | 270.24M | 306.80M | 329.23M | 373.62M |
| Cash, Cash Equivalents and Short-Term Investments | 332.59M | 133.63M | 100.70M | 112.88M | 108.22M | 146.53M |
| Total Debt | 35.58M | 36.21M | 12.13M | 14.16M | 15.61M | 17.68M |
| Total Liabilities | 86.46M | 91.36M | 53.81M | 52.38M | 58.39M | 71.48M |
| Stockholders Equity | 429.24M | 226.75M | 216.43M | 254.42M | 270.85M | 302.13M |
Cash Flow | ||||||
| Free Cash Flow | 22.17M | 12.30M | -10.29M | 4.75M | -36.26M | -29.00M |
| Operating Cash Flow | 31.03M | 21.33M | -2.36M | 10.09M | -14.54M | -7.44M |
| Investing Cash Flow | -7.71M | -8.77M | 16.69M | -14.10M | -72.38M | -21.85M |
| Financing Cash Flow | 192.58M | 20.11M | -1.30M | -859.00K | -1.31M | 73.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.01B | 11.79 | 12.23% | ― | 0.52% | 41.86% | |
67 Neutral | $4.59B | ― | -5.40% | ― | 40.91% | 74.24% | |
66 Neutral | $3.68B | 154.52 | 2.64% | ― | -7.71% | -66.03% | |
62 Neutral | $3.63B | 112.30 | 3.60% | 4.48% | -10.57% | -62.96% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $13.56B | -277.73 | -6.14% | ― | 64.32% | 82.92% | |
57 Neutral | $4.98B | 167.27 | 1.37% | ― | 9.29% | ― |