| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 261.33M | 198.55M | 209.92M | 242.06M | 270.15M |
| Gross Profit | 77.96M | 33.02M | 46.11M | 50.82M | 77.31M |
| EBITDA | -19.95M | -43.75M | -29.92M | -35.51M | -15.16M |
| Net Income | -23.47M | -60.79M | -41.67M | -54.58M | -29.67M |
Balance Sheet | |||||
| Total Assets | 318.11M | 270.24M | 306.80M | 329.23M | 373.62M |
| Cash, Cash Equivalents and Short-Term Investments | 133.63M | 100.70M | 112.88M | 108.22M | 146.53M |
| Total Debt | 36.21M | 12.13M | 14.16M | 15.61M | 17.68M |
| Total Liabilities | 91.36M | 53.81M | 52.38M | 58.39M | 71.48M |
| Stockholders Equity | 226.75M | 216.43M | 254.42M | 270.85M | 302.13M |
Cash Flow | |||||
| Free Cash Flow | 12.30M | -10.29M | 4.75M | -36.26M | -29.00M |
| Operating Cash Flow | 21.33M | -2.36M | 10.09M | -14.54M | -7.44M |
| Investing Cash Flow | -8.77M | 16.69M | -14.10M | -72.38M | -21.85M |
| Financing Cash Flow | 20.11M | -1.30M | -859.00K | -1.31M | 73.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.70B | 12.15 | 11.84% | ― | -2.04% | 8.84% | |
66 Neutral | $3.71B | -97.29 | -10.74% | ― | 12.05% | 14.24% | |
64 Neutral | $2.58B | 47.89 | 4.13% | ― | -3.90% | -41.66% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $5.12B | 98.08 | 1.48% | ― | -7.49% | ― | |
59 Neutral | $1.74B | 32.53 | 4.96% | 4.48% | -3.62% | -20.33% | |
55 Neutral | $10.72B | -54.88 | -7.54% | ― | 101.25% | -56.11% |