Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 58.97M | $ 66.22M | $ 64.96M | $ 50.83M | $ 16.60M |
Gross Profit | $ 23.93M | $ 32.54M | $ 32.75M | $ 23.66M | $ 6.03M |
Operating Income | $ -5.68M | $ 10.08M | $ 13.38M | $ 5.79M | $ -4.18M |
EBITDA | $ -5.68M | $ 11.44M | $ 13.82M | $ 7.80M | $ -3.85M |
Net Income | $ -3.91M | $ 33.16M | $ 14.56M | $ 9.45M | $ -2.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 24.53M | $ 49.16M | $ 47.91M | $ 31.48M | $ 4.58M |
Total Assets | $ 148.51M | $ 127.91M | $ 98.14M | $ 62.33M | $ 21.66M |
Total Debt | $ 10.83M | $ 6.20M | $ 6.30M | $ 1.01M | $ 4.82M |
Net Debt | $ -13.70M | $ -42.96M | $ -23.75M | $ -30.48M | $ 241.00K |
Total Liabilities | $ 25.64M | $ 16.32M | $ 22.54M | $ 11.34M | $ 10.22M |
Stockholders' Equity | $ 122.87M | $ 111.59M | $ 75.60M | $ 50.99M | $ 11.45M |
Cash Flow | |||||
Free Cash Flow | $ -12.39M | $ 1.01M | $ 8.65M | $ 1.09M | $ -2.93M |
Operating Cash Flow | $ -7.40M | $ 1.76M | $ 10.01M | $ 1.51M | $ -2.70M |
Investing Cash Flow | $ -16.07M | $ 17.25M | $ -18.66M | $ -416.00K | $ -227.00K |
Financing Cash Flow | $ 625.00K | $ 139.00K | $ 7.32M | $ 25.76M | $ 1.96M |