| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 180.05M | 165.90M | 83.49M | 91.13M | 62.88M | 106.43M |
| Gross Profit | 120.74M | 159.34M | 36.59M | 52.22M | 29.02M | 100.25M |
| EBITDA | 67.14M | 113.91M | 126.15M | 149.96M | 88.44M | 101.92M |
| Net Income | 25.95M | 21.32M | 29.27M | 22.39M | 10.62M | 33.92M |
Balance Sheet | ||||||
| Total Assets | 2.49B | 2.16B | 1.88B | 2.20B | 2.38B | 2.28B |
| Cash, Cash Equivalents and Short-Term Investments | 49.82M | 85.96M | 56.71M | 83.45M | 66.23M | 35.50M |
| Total Debt | 1.91B | 1.59B | 1.41B | 1.72B | 1.91B | 1.82B |
| Total Liabilities | 1.93B | 1.61B | 1.43B | 1.75B | 1.94B | 1.84B |
| Stockholders Equity | 420.64M | 420.80M | 439.13M | 435.80M | 435.47M | 448.19M |
Cash Flow | ||||||
| Free Cash Flow | 9.47M | 3.94M | 19.38M | 45.61M | 31.96M | 40.53M |
| Operating Cash Flow | 9.58M | 4.10M | 19.39M | 45.61M | 32.70M | 40.59M |
| Investing Cash Flow | -693.63M | -224.23M | 299.07M | 161.31M | -232.55M | -390.50M |
| Financing Cash Flow | 667.17M | 248.48M | -352.74M | -219.85M | 20.74M | 566.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $189.58M | 10.50 | 5.14% | 13.82% | -7.31% | -22.36% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $139.98M | 7.74 | 6.11% | ― | -11.12% | 106.91% | |
58 Neutral | $89.64M | 54.07 | 6.09% | 21.65% | -7.99% | ― | |
50 Neutral | $202.56M | -6.89 | 6.23% | 14.83% | 31.73% | -55.72% | |
47 Neutral | $58.21M | 79.90 | -0.90% | 23.03% | -28.61% | -164.74% | |
45 Neutral | $66.13M | -7.12 | -6.46% | 7.97% | -23.52% | 64.81% |