| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 103.58M | 132.79M | 51.46M | 54.86M | -157.95M | 41.76M |
| Gross Profit | 65.97M | 119.61M | 51.46M | 54.86M | -157.95M | 41.76M |
| EBITDA | 32.74M | 147.11M | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 16.11M | 44.02M | 28.75M | 33.71M | -187.83M | 21.11M |
Balance Sheet | ||||||
| Total Assets | 2.81B | 2.75B | 2.27B | 2.31B | 2.95B | 2.58B |
| Cash, Cash Equivalents and Short-Term Investments | 41.96M | 41.62M | 40.76M | 41.63M | 29.27M | 40.80M |
| Total Debt | 281.48M | 307.78M | 1.77B | 1.46B | 1.64B | 1.47B |
| Total Liabilities | 2.55B | 2.48B | 2.03B | 2.05B | 2.71B | 2.09B |
| Stockholders Equity | 256.90M | 267.52M | 238.97M | 256.11M | 236.48M | 491.39M |
Cash Flow | ||||||
| Free Cash Flow | -280.21M | 18.59M | -221.43M | 306.40M | -331.13M | -1.57B |
| Operating Cash Flow | -280.21M | 18.59M | -221.43M | 306.40M | -331.13M | -1.57B |
| Investing Cash Flow | 21.22M | -411.88M | 120.84M | -194.11M | 664.33M | -460.48M |
| Financing Cash Flow | 259.16M | 395.68M | 98.99M | -107.66M | -345.65M | 2.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $287.24M | 3.09 | 16.68% | 14.36% | -1.80% | 39.83% | |
70 Outperform | $239.64M | 12.32 | 0.04% | 15.86% | 1.82% | -24.02% | |
66 Neutral | $189.58M | 10.50 | 5.14% | 13.82% | -7.31% | -22.36% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $242.66M | -16.28 | 6.11% | 9.61% | 15.52% | -54.74% | |
52 Neutral | $265.20M | -6.91 | -3.88% | 13.75% | -35.42% | -46.68% | |
50 Neutral | $202.56M | -6.89 | 6.23% | 14.83% | 31.73% | -55.72% |