| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.87M | 29.97M | 34.91M | 55.99M | 35.71M |
| Gross Profit | 47.36M | 27.36M | 33.61M | 49.50M | 30.92M |
| EBITDA | 46.04M | 50.91M | 0.00 | 52.33M | 27.83M |
| Net Income | 15.43M | 17.64M | 25.75M | 27.45M | 24.65M |
Balance Sheet | |||||
| Total Assets | 820.86M | 692.81M | 731.52M | 746.85M | 599.99M |
| Cash, Cash Equivalents and Short-Term Investments | 123.47M | 70.75M | 87.86M | 71.07M | 26.20M |
| Total Debt | 487.66M | 417.80M | 454.42M | 471.52M | 339.63M |
| Total Liabilities | 492.20M | 423.53M | 460.28M | 475.27M | 342.30M |
| Stockholders Equity | 328.65M | 269.28M | 271.25M | 271.58M | 257.69M |
Cash Flow | |||||
| Free Cash Flow | 15.04M | 20.11M | 20.27M | 12.75M | -4.12M |
| Operating Cash Flow | 15.04M | 20.11M | 20.27M | 12.75M | 792.00K |
| Investing Cash Flow | -72.96M | 21.26M | 35.84M | -84.07M | -283.86M |
| Financing Cash Flow | 110.64M | -58.48M | -39.33M | 116.09M | 205.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $187.78M | 8.79 | 5.46% | 13.82% | -18.06% | -18.94% | |
58 Neutral | $135.78M | 7.14 | 4.99% | ― | -18.37% | 18.80% | |
57 Neutral | $240.55M | 4.98 | 8.85% | 9.61% | 20.44% | -59.21% | |
55 Neutral | $100.67M | -25.12 | 2.95% | 21.65% | 22.14% | ― | |
46 Neutral | $64.98M | -1.48 | -3.28% | 23.03% | -31.69% | -72.10% | |
45 Neutral | $68.97M | -2.79 | -7.12% | 7.97% | -28.13% | 62.49% |