| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 472.61M | 472.69M | 413.19M | 274.71M | 256.77M | 67.52M |
| Gross Profit | 344.30M | 447.80M | 392.14M | 257.19M | 239.48M | 53.91M |
| EBITDA | 348.16M | 453.35M | 398.45M | 266.28M | 65.82M | 131.44M |
| Net Income | 33.63M | 48.67M | 55.74M | 53.78M | -53.10M | 104.19M |
Balance Sheet | ||||||
| Total Assets | 8.29B | 8.71B | 6.91B | 6.13B | 4.37B | 3.36B |
| Cash, Cash Equivalents and Short-Term Investments | 49.31M | 76.32M | 118.87M | 111.53M | 84.62M | 68.31M |
| Total Debt | 7.70B | 8.10B | 6.33B | 5.56B | 3.88B | 2.78B |
| Total Liabilities | 7.74B | 8.15B | 6.37B | 5.60B | 3.91B | 2.79B |
| Stockholders Equity | 544.40M | 560.73M | 543.42M | 528.37M | 462.80M | 570.38M |
Cash Flow | ||||||
| Free Cash Flow | 67.91M | 59.57M | 55.84M | 28.13M | 22.52M | 26.30M |
| Operating Cash Flow | 67.91M | 59.57M | 55.84M | 28.13M | 22.52M | 26.30M |
| Investing Cash Flow | -1.03B | -1.67B | -713.13M | -433.50M | -1.49B | -1.90B |
| Financing Cash Flow | 896.22M | 1.55B | 670.29M | 432.14M | 1.47B | 1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $287.24M | 3.09 | 16.68% | 14.36% | -1.80% | 39.83% | |
70 Outperform | $239.64M | 12.32 | 0.04% | 15.86% | 1.82% | -24.02% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $242.66M | -16.28 | 6.11% | 9.61% | 15.52% | -54.74% | |
60 Neutral | $139.98M | 7.74 | 6.11% | ― | -11.12% | 106.91% | |
52 Neutral | $265.20M | -6.91 | -3.88% | 13.75% | -35.42% | -46.68% | |
50 Neutral | $202.56M | -6.89 | 6.23% | 14.83% | 31.73% | -55.72% |