| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 472.69M | 413.19M | 274.71M | 256.77M | 67.52M |
| Gross Profit | 447.80M | 392.14M | 257.19M | 239.48M | 53.91M |
| EBITDA | 476.32M | 398.45M | 266.28M | 65.82M | 131.44M |
| Net Income | 48.67M | 55.74M | 53.78M | -53.10M | 104.19M |
Balance Sheet | |||||
| Total Assets | 8.71B | 6.91B | 6.13B | 4.37B | 3.36B |
| Cash, Cash Equivalents and Short-Term Investments | 76.32M | 118.87M | 111.53M | 84.62M | 68.31M |
| Total Debt | 8.10B | 6.33B | 5.56B | 3.88B | 2.78B |
| Total Liabilities | 8.15B | 6.37B | 5.60B | 3.91B | 2.79B |
| Stockholders Equity | 560.73M | 543.42M | 528.37M | 462.80M | 570.38M |
Cash Flow | |||||
| Free Cash Flow | 59.57M | 55.84M | 28.13M | 22.52M | 26.30M |
| Operating Cash Flow | 59.57M | 55.84M | 28.13M | 22.52M | 26.30M |
| Investing Cash Flow | -1.67B | -713.13M | -433.50M | -1.49B | -1.90B |
| Financing Cash Flow | 1.55B | 670.29M | 432.14M | 1.47B | 1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $236.94M | 2.70 | 19.02% | 14.36% | 15.51% | 210.91% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $207.04M | 4.63 | 17.10% | 14.83% | 65.86% | -74.61% | |
60 Neutral | $254.02M | 7.15 | 0.05% | 15.86% | -1.57% | -15.32% | |
58 Neutral | $135.78M | 7.14 | 4.99% | ― | -18.37% | 18.80% | |
57 Neutral | $240.55M | 4.98 | 8.85% | 9.61% | 20.44% | -59.21% | |
51 Neutral | $267.98M | -16.99 | -0.17% | 13.75% | -30.60% | 87.95% |