Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 63.66M | $ 218.00K | $ 99.80M | $ -390.36M | $ 119.04M |
Gross Profit | $ 46.14M | $ -17.08M | $ 86.44M | $ -795.22M | $ 100.40M |
Operating Income | $ 37.51M | $ 47.47M | $ 104.19M | $ -420.92M | $ 92.92M |
EBITDA | $ 248.56M | $ 52.94M | $ 0.00 | $ 0.00 | $ 97.34M |
Net Income | $ 53.78M | $ -161.76M | $ 104.19M | $ -420.92M | $ 92.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 111.53M | $ 155.69M | $ 68.08M | $ 47.93M | $ 81.69M |
Total Assets | $ 6.13B | $ 4.37B | $ 3.36B | $ 1.40B | $ 4.35B |
Total Debt | $ 5.56B | $ 3.88B | $ 2.78B | $ 418.29M | $ 3.46B |
Net Debt | $ 5.45B | $ 3.80B | $ 2.71B | $ 370.37M | $ 3.38B |
Total Liabilities | $ 5.60B | $ 3.91B | $ 2.78B | $ 990.34M | $ 3.50B |
Stockholders' Equity | $ 528.37M | $ 462.80M | $ 570.38M | $ 409.70M | $ 849.05M |
Cash Flow | |||||
Free Cash Flow | $ 28.13M | $ 22.52M | $ 26.30M | $ 4.16M | $ 65.24M |
Operating Cash Flow | $ 28.13M | $ 22.52M | $ 26.30M | $ 4.16M | $ 65.24M |
Investing Cash Flow | $ -433.50M | $ -1.49B | $ -1.90B | $ 2.19B | $ -746.96M |
Financing Cash Flow | $ 432.14M | $ 1.47B | $ 1.91B | $ -2.26B | $ 722.70M |