| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.69M | 85.35M | 87.80M | 1.10M | 109.05M | 102.07M |
| Gross Profit | 55.81M | 48.95M | 87.80M | 1.10M | 109.05M | 83.51M |
| EBITDA | 18.08M | 70.19M | 0.00 | 0.00 | 0.00 | 61.18M |
| Net Income | -19.85M | -902.00K | -34.99M | -38.87M | 29.79M | 60.46M |
Balance Sheet | ||||||
| Total Assets | 1.84B | 1.62B | 1.75B | 2.28B | 2.52B | 2.63B |
| Cash, Cash Equivalents and Short-Term Investments | 86.16M | 29.29M | 63.80M | 138.52M | 169.21M | 50.62M |
| Total Debt | 1.27B | 1.05B | 1.17B | 1.62B | 1.74B | 1.90B |
| Total Liabilities | 1.34B | 1.11B | 1.21B | 1.65B | 1.78B | 1.95B |
| Stockholders Equity | 492.42M | 509.57M | 540.13M | 625.85M | 747.54M | 678.63M |
Cash Flow | ||||||
| Free Cash Flow | -43.94M | 19.72M | 35.55M | 46.79M | 57.16M | 48.21M |
| Operating Cash Flow | -43.26M | 21.35M | 35.55M | 46.79M | 57.16M | 48.35M |
| Investing Cash Flow | -240.37M | 148.14M | 427.91M | 127.46M | 193.17M | -699.68M |
| Financing Cash Flow | 288.88M | -168.63M | -507.63M | -205.07M | -159.67M | 627.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $294.97M | 2.81 | 16.68% | 14.36% | -1.80% | 39.83% | |
67 Neutral | $238.37M | 7.69 | 0.04% | 15.86% | 1.82% | -24.02% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $131.64M | 4.67 | 6.11% | ― | -11.12% | 106.91% | |
55 Neutral | $240.75M | 7.14 | 6.11% | 9.61% | 15.52% | -54.74% | |
52 Neutral | $266.86M | -13.40 | -3.88% | 13.75% | -35.42% | -46.68% | |
50 Neutral | $203.05M | 12.52 | 6.23% | 14.83% | 31.73% | -55.72% |