| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 218.22M | 110.32M | 42.09M | 40.38M | 34.75M |
| Gross Profit | 136.48M | 99.25M | 37.90M | 35.99M | 34.75M |
| EBITDA | 167.92M | 90.39M | 0.00 | 57.35M | 0.00 |
| Net Income | 106.84M | 29.19M | 13.97M | 6.75M | 43.09M |
Balance Sheet | |||||
| Total Assets | 5.32B | 5.42B | 7.02B | 8.15B | 8.51B |
| Cash, Cash Equivalents and Short-Term Investments | 34.35M | 3.88M | 13.82M | 20.05M | 26.46M |
| Total Debt | 4.46B | 4.82B | 6.56B | 7.59B | 8.00B |
| Total Liabilities | 4.49B | 4.84B | 6.57B | 7.61B | 8.01B |
| Stockholders Equity | 751.38M | 482.18M | 355.94M | 383.98M | 238.01M |
Cash Flow | |||||
| Free Cash Flow | 22.92M | 29.28M | 31.56M | 65.80M | 49.30M |
| Operating Cash Flow | 22.92M | 29.28M | 31.56M | 65.80M | 49.30M |
| Investing Cash Flow | 321.54M | 956.54M | 741.34M | 950.58M | 517.88M |
| Financing Cash Flow | -424.26M | -995.42M | -776.60M | -1.03B | -567.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $184.39M | 8.79 | 5.46% | 13.82% | -18.06% | -18.94% | |
65 Neutral | $207.04M | 4.63 | 17.10% | 14.83% | 65.86% | -74.61% | |
60 Neutral | $236.52M | 7.15 | 11.63% | 15.86% | -1.57% | -15.32% | |
57 Neutral | $239.60M | 4.98 | 8.85% | 9.61% | 20.44% | -59.21% | |
56 Neutral | $249.47M | 3.21 | 19.02% | 14.36% | 15.51% | 210.91% | |
52 Neutral | $264.66M | -16.99 | -0.17% | 13.75% | -30.60% | 87.95% |