| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 155.54M | 126.13M | 110.32M | 42.09M | 40.38M | 34.75M |
| Gross Profit | 132.51M | 112.10M | 99.25M | 37.90M | 35.99M | 34.75M |
| EBITDA | 152.30M | 168.86M | 90.39M | 0.00 | 57.35M | 0.00 |
| Net Income | 103.57M | 105.10M | 29.19M | 13.97M | 6.75M | 43.09M |
Balance Sheet | ||||||
| Total Assets | 5.23B | 5.32B | 5.42B | 7.02B | 8.15B | 8.51B |
| Cash, Cash Equivalents and Short-Term Investments | 25.25M | 34.35M | 3.88M | 13.82M | 20.05M | 26.46M |
| Total Debt | 4.35B | 4.46B | 4.82B | 6.56B | 7.59B | 8.00B |
| Total Liabilities | 4.39B | 4.49B | 4.84B | 6.57B | 7.61B | 8.01B |
| Stockholders Equity | 766.78M | 751.38M | 482.18M | 355.94M | 383.98M | 238.01M |
Cash Flow | ||||||
| Free Cash Flow | 16.28M | 22.92M | 29.28M | 31.56M | 65.80M | 49.30M |
| Operating Cash Flow | 16.28M | 22.92M | 29.28M | 31.56M | 65.80M | 49.30M |
| Investing Cash Flow | 334.96M | 321.54M | 956.54M | 741.34M | 950.58M | 517.88M |
| Financing Cash Flow | -349.47M | -317.16M | -995.42M | -776.60M | -1.03B | -567.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $288.19M | 3.09 | 16.68% | 14.36% | -1.80% | 39.83% | |
70 Outperform | $241.55M | 12.32 | 0.04% | 15.86% | 1.82% | -24.02% | |
66 Neutral | $188.23M | 10.50 | 5.14% | 13.82% | -7.31% | -22.36% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $240.43M | -16.28 | 6.11% | 9.61% | 15.52% | -54.74% | |
52 Neutral | $266.31M | ― | -3.88% | 13.75% | -35.42% | -46.68% | |
50 Neutral | $206.29M | ― | 6.23% | 14.83% | 31.73% | -55.72% |