Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 28.14M | $ 42.09M | $ 13.52M | $ 44.55M | $ 19.49M |
Gross Profit | $ 28.14M | $ 42.09M | $ 2.12M | $ 37.08M | $ 13.63M |
Operating Income | $ -8.51M | $ 25.42M | $ 20.84M | $ 43.09M | $ 12.85M |
EBITDA | $ 0.00 | $ 0.00 | $ 11.55M | $ 43.09M | $ 12.85M |
Net Income | $ 17.69M | $ 13.97M | $ 57.70M | $ 43.09M | $ 12.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.88M | $ 13.82M | $ 256.15M | $ 26.46M | $ 30.24M |
Total Assets | $ 5.42B | $ 7.02B | $ 8.15B | $ 8.51B | $ 6.18B |
Total Debt | $ 0.00 | $ 6.56B | $ 7.26B | $ 7.71B | $ 5.61B |
Net Debt | $ -3.88M | $ 6.54B | $ 7.24B | $ 7.69B | $ 5.58B |
Total Liabilities | $ 4.84B | $ 6.57B | $ 7.61B | $ 8.25B | $ 5.77B |
Stockholders' Equity | $ 336.48M | $ 347.34M | $ 383.98M | $ 28.48M | $ 128.24M |
Cash Flow | |||||
Free Cash Flow | $ 29.28M | $ 31.56M | $ 65.80M | $ 79.09M | $ 21.12M |
Operating Cash Flow | $ 29.28M | $ 31.56M | $ 65.80M | $ 49.30M | $ 32.90M |
Investing Cash Flow | $ 956.54M | $ 741.34M | $ 950.58M | $ 517.88M | $ -68.26M |
Financing Cash Flow | $ -995.42M | $ -776.60M | $ -1.03B | $ -567.41M | $ 68.83M |