Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 69.65M | $ 1.10M | $ 109.05M | $ 102.07M | $ 78.69M |
Gross Profit | $ 69.65M | $ -93.24M | $ 56.48M | $ 83.51M | $ 40.38M |
Operating Income | $ 59.19M | $ -11.71M | $ 96.25M | $ 61.18M | $ 22.19M |
EBITDA | $ 0.00 | $ 0.00 | $ 95.22M | $ 61.18M | $ 0.00 |
Net Income | $ -34.99M | $ -38.87M | $ 29.79M | $ 60.46M | $ 21.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 72.48M | $ 110.46M | $ 2.41B | $ 50.62M | $ 74.78M |
Total Assets | $ 1.75B | $ 2.28B | $ 2.52B | $ 2.63B | $ 1.93B |
Total Debt | $ 1.17B | $ 1.62B | $ 1.74B | $ 1.08B | $ 1.33B |
Net Debt | $ 1.11B | $ 1.51B | $ 1.60B | $ 1.03B | $ 1.25B |
Total Liabilities | $ 1.21B | $ 1.65B | $ 1.78B | $ 1.95B | $ 1.46B |
Stockholders' Equity | $ 540.13M | $ 625.85M | $ 747.54M | $ 678.63M | $ 473.01M |
Cash Flow | |||||
Free Cash Flow | $ 35.55M | $ 46.79M | $ 57.16M | $ 48.21M | $ 31.49M |
Operating Cash Flow | $ 35.55M | $ 46.79M | $ 57.16M | $ 48.35M | $ 31.76M |
Investing Cash Flow | $ 427.91M | $ 127.46M | $ 193.17M | $ -699.68M | $ -81.87M |
Financing Cash Flow | $ -507.63M | $ -205.07M | $ -159.67M | $ 627.17M | $ 119.25M |