| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 75.00M | 79.18M | 34.86M | 32.08M | 20.02M | 21.07M |
| Gross Profit | 35.78M | 71.30M | 34.86M | 32.08M | 20.02M | 21.07M |
| EBITDA | 27.53M | 51.93M | 0.00 | 167.06M | 0.00 | 0.00 |
| Net Income | -2.02M | -2.75M | 22.65M | 19.71M | 9.86M | 10.53M |
Balance Sheet | ||||||
| Total Assets | 1.20B | 1.22B | 1.13B | 1.45B | 1.13B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 30.62M | 23.11M | 69.17M | 51.25M | 43.86M | 14.75M |
| Total Debt | 978.66M | 988.10M | 875.86M | 1.19B | 876.28M | 873.63M |
| Total Liabilities | 988.75M | 996.89M | 890.70M | 1.21B | 884.96M | 879.55M |
| Stockholders Equity | 215.96M | 218.99M | 237.80M | 240.69M | 242.90M | 169.28M |
Cash Flow | ||||||
| Free Cash Flow | 9.57M | 8.58M | 27.13M | 24.74M | 16.29M | 13.85M |
| Operating Cash Flow | 9.57M | 10.10M | 27.13M | 24.74M | 16.29M | 13.85M |
| Investing Cash Flow | -182.97M | -142.92M | 334.09M | -316.72M | -51.83M | -477.29M |
| Financing Cash Flow | 139.50M | 87.87M | -341.17M | 296.13M | 64.63M | 412.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $189.58M | 10.50 | 5.14% | 13.82% | -7.31% | -22.36% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | $139.98M | 7.74 | 6.11% | ― | -11.12% | 106.91% | |
58 Neutral | $89.64M | 54.07 | 6.09% | 21.65% | -7.99% | ― | |
53 Neutral | $112.94M | -12.82 | 0.99% | 9.13% | 20.77% | 90.54% | |
47 Neutral | $58.21M | 79.90 | -0.90% | 23.03% | -28.61% | -164.74% | |
45 Neutral | $66.13M | -7.12 | -6.46% | 7.97% | -23.52% | 64.81% |