| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 105.39M | 34.58M | -21.20M | 40.19M | 28.14M |
| Gross Profit | 96.11M | 34.58M | -21.20M | 40.19M | 28.14M |
| EBITDA | 58.92M | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 6.83M | 11.97M | -34.79M | 21.74M | 12.28M |
Balance Sheet | |||||
| Total Assets | 1.54B | 1.49B | 1.39B | 1.41B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 54.95M | 46.31M | 52.89M | 173.58M | 124.52M |
| Total Debt | 1.29B | 151.23M | 169.31M | 183.89M | 145.27M |
| Total Liabilities | 1.30B | 1.26B | 1.13B | 1.14B | 1.02B |
| Stockholders Equity | 236.04M | 230.34M | 255.48M | 262.04M | 275.87M |
Cash Flow | |||||
| Free Cash Flow | -4.69M | -4.69M | 40.66M | 21.88M | -7.37M |
| Operating Cash Flow | -4.69M | -4.69M | 40.66M | 59.91M | 48.01M |
| Investing Cash Flow | -141.33M | -141.33M | -104.05M | -128.20M | 166.52M |
| Financing Cash Flow | 147.46M | 147.46M | 67.17M | 57.07M | -267.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $49.49M | 9.98 | 11.59% | 9.28% | -9.89% | -8.65% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | $150.39M | 7.74 | 4.99% | ― | -10.95% | 106.91% | |
57 Neutral | $48.93M | 7.73 | 3.56% | 19.80% | 27.29% | ― | |
55 Neutral | $98.09M | -25.12 | 2.95% | 21.65% | -11.85% | -312.59% | |
46 Neutral | $62.36M | -2.38 | -1.20% | 23.03% | -35.24% | -141.71% | |
45 Neutral | $71.35M | -2.79 | -7.12% | 7.97% | -25.60% | 73.25% |