| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.47M | 8.68M | 9.70M | 9.83M | 8.58M | 6.82M |
| Gross Profit | 6.80M | 6.93M | 7.37M | 7.30M | 6.76M | 5.77M |
| EBITDA | 5.02M | 5.12M | 5.60M | 5.48M | 5.21M | 4.43M |
| Net Income | 5.01M | 5.11M | 5.59M | 5.48M | 5.21M | 4.42M |
Balance Sheet | ||||||
| Total Assets | 64.26M | 62.35M | 67.93M | 76.43M | 76.28M | 67.21M |
| Cash, Cash Equivalents and Short-Term Investments | 183.95K | 204.89M | 178.01K | 1.69M | 103.54K | 142.55K |
| Total Debt | 19.70M | 17.76M | 22.55M | 31.20M | 31.02M | 21.65M |
| Total Liabilities | 21.15M | 19.25M | 24.66M | 33.50M | 33.42M | 23.82M |
| Stockholders Equity | 43.11M | 43.10M | 43.27M | 42.93M | 42.86M | 43.39M |
Cash Flow | ||||||
| Free Cash Flow | 4.91M | 4.93B | 4.93M | 5.60M | 5.16M | 4.60M |
| Operating Cash Flow | 4.91M | 4.93B | 4.93M | 5.61M | 5.17M | 4.60M |
| Investing Cash Flow | 1.70M | 5.31B | 7.55M | 1.43M | -8.77M | -7.62M |
| Financing Cash Flow | -6.62M | -10.22B | -13.97M | -5.45M | 3.56M | 2.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $48.80M | 9.98 | 11.59% | 9.28% | -9.89% | -8.65% | |
66 Neutral | $189.81M | 10.50 | 5.14% | 13.82% | -7.31% | -22.36% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | $95.16M | 2.88 | 9.33% | 21.65% | -7.99% | ― | |
57 Neutral | $52.76M | 4.84 | 3.56% | 19.80% | 27.29% | ― | |
46 Neutral | $61.83M | -2.38 | -1.20% | 23.03% | -35.24% | -141.71% | |
45 Neutral | $70.44M | -2.87 | -7.12% | 7.97% | -23.52% | 64.81% |