Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 80.23M | $ 70.00M | $ 44.86M | $ 19.49M | $ 47.52M |
Gross Profit | $ 41.32M | $ 36.15M | $ 38.68M | $ 19.19M | $ 38.52M |
Operating Income | $ 20.67M | $ 93.09M | $ 33.92M | $ -197.71M | $ 35.97M |
EBITDA | $ 149.96M | $ 88.44M | $ 0.00 | $ -136.79M | $ 38.21M |
Net Income | $ 22.39M | $ 10.62M | $ 33.92M | $ -197.71M | $ 35.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 83.45M | $ 67.78M | $ 35.50M | $ 31.43M | $ 600.67M |
Total Assets | $ 2.20B | $ 2.38B | $ 2.28B | $ 1.65B | $ 2.45B |
Total Debt | $ 1.72B | $ 1.91B | $ 1.82B | $ 1.31B | $ 1.87B |
Net Debt | $ 1.64B | $ 1.84B | $ 1.78B | $ 1.28B | $ 1.79B |
Total Liabilities | $ 1.75B | $ 1.94B | $ 1.84B | $ 1.32B | $ 1.90B |
Stockholders' Equity | $ 435.80M | $ 435.47M | $ 448.19M | $ 334.38M | $ 556.40M |
Cash Flow | |||||
Free Cash Flow | $ 45.61M | $ 31.96M | $ 40.53M | $ 31.80M | $ 43.33M |
Operating Cash Flow | $ 45.61M | $ 32.70M | $ 40.59M | $ 31.81M | $ 43.33M |
Investing Cash Flow | $ 161.31M | $ -232.55M | $ -390.50M | $ 244.89M | $ -313.07M |
Financing Cash Flow | $ -219.85M | $ 20.74M | $ 566.10M | $ -303.40M | $ 268.69M |