| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.07B | 3.44B | 3.41B | 3.77B | 5.76B | 4.95B |
| Gross Profit | 3.18B | 2.65B | 2.51B | 2.56B | 3.85B | 3.18B |
| EBITDA | -379.03M | -501.64M | -560.08M | -500.55M | -1.11B | -2.29B |
| Net Income | -478.50M | -718.21M | -744.69M | -829.69M | -1.52B | -2.54B |
Balance Sheet | ||||||
| Total Assets | 4.02B | 3.97B | 5.01B | 5.86B | 7.27B | 8.31B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.36B | 2.06B | 2.59B | 3.20B | 5.73B |
| Total Debt | 179.97M | 148.94M | 113.23M | 132.58M | 421.15M | 527.21M |
| Total Liabilities | 1.01B | 867.85M | 821.24M | 800.13M | 1.26B | 1.44B |
| Stockholders Equity | 3.02B | 3.06B | 4.14B | 4.72B | 5.66B | 6.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -300.69M | -151.41M | 76.88M | -1.19B | -1.37B |
| Operating Cash Flow | 0.00 | -243.67M | -107.44M | 136.21M | -1.02B | -983.37M |
| Investing Cash Flow | 0.00 | 592.12M | -260.49M | -1.16B | -1.48B | -508.83M |
| Financing Cash Flow | 0.00 | -394.23M | -342.45M | -654.45M | -1.71M | 6.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.12B | 41.12 | 8.68% | ― | 27.84% | ― | |
70 Outperform | $513.17M | 14.91 | 34.25% | 1.52% | 6.16% | 15.74% | |
64 Neutral | $1.34B | 7.65 | 23.43% | ― | -0.42% | 31.64% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $329.55M | -18.29 | -8.63% | ― | 3.89% | ― | |
53 Neutral | $429.39M | -38.47 | -34.47% | ― | -4.90% | 50.77% | |
46 Neutral | $308.81M | -32.20 | -2.64% | ― | 22.58% | 33.18% |