Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 17.90T | 5.39T | 2.53T | 1.24T | 659.60B |
Gross Profit | 4.94T | 3.14B | 602.50B | 214.89B | 33.39B |
EBITDA | 3.90T | ― | 6.71B | 424.00B | 205.22B |
Net Income | 2.08T | -1.56T | 2.23B | 26.00M | -71.02B |
Balance Sheet | |||||
Total Assets | 30.29T | 20.20T | 4.59T | 2.39T | 1.92T |
Cash, Cash Equivalents and Short-Term Investments | 1.55T | 995.29B | 193.36B | 113.69B | 83.55B |
Total Debt | 10.01T | 6.35T | 1.36T | 812.84B | 724.58B |
Total Liabilities | 18.06T | 11.47T | 2.72T | 1.54T | 1.24T |
Stockholders Equity | 12.01T | 6.42T | 1.85T | 839.89B | 677.23B |
Cash Flow | |||||
Free Cash Flow | 213.43B | 183.27B | 204.53B | 165.21B | 94.60B |
Operating Cash Flow | 5.60T | 1.77T | 736.66B | 400.01B | 209.22B |
Investing Cash Flow | -5.23T | -1.52T | -523.02B | -243.99B | -109.16B |
Financing Cash Flow | -293.66B | 33.16B | -157.10B | -150.66B | -121.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $18.38B | 5.38 | 18.64% | 70.35% | -2.26% | -20.04% | |
78 Outperform | $138.79B | 10.19 | 11.75% | 4.59% | -9.86% | -32.59% | |
75 Outperform | $76.56B | 9.36 | 11.25% | 27.24% | -10.84% | -61.73% | |
73 Outperform | $50.24B | 18.48 | 4.78% | 3.38% | -2.17% | -25.00% | |
73 Outperform | $65.17B | 8.10 | 18.28% | 5.75% | 3.96% | -1.69% | |
72 Outperform | $12.15B | 7.17 | 15.54% | ― | 8.58% | ― | |
67 Neutral | $14.98B | 9.65 | 6.33% | 5.29% | 4.07% | -66.96% |