| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.53T | 17.90T | 5.48T | 2.53T | 1.32T |
| Gross Profit | 7.16T | 4.94T | 969.46B | 650.78B | 294.87B |
| EBITDA | 7.32T | 3.90T | 1.08T | 631.62B | 367.45B |
| Net Income | -1.20T | 2.08T | -1.56T | 289.06B | 257.00M |
Balance Sheet | |||||
| Total Assets | 42.72T | 30.27T | 17.96T | 4.59T | 2.39T |
| Cash, Cash Equivalents and Short-Term Investments | 1.73T | 1.55T | 995.29B | 193.36B | 113.69B |
| Total Debt | 16.18T | 9.98T | 6.35T | 1.36T | 812.84B |
| Total Liabilities | 26.69T | 18.05T | 11.47T | 2.72T | 1.54T |
| Stockholders Equity | 15.69T | 12.00T | 6.42T | 1.85T | 839.89B |
Cash Flow | |||||
| Free Cash Flow | -171.22B | 477.00M | -7.57B | 204.53B | 165.21B |
| Operating Cash Flow | 7.20T | 5.87B | 1.58T | 736.66B | 400.01B |
| Investing Cash Flow | -8.02T | -5.51B | -1.55T | -523.02B | -243.99B |
| Financing Cash Flow | 750.17B | -293.00M | 249.65B | -157.10B | -150.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $126.83B | 3.80 | 27.02% | 14.10% | -11.63% | -15.67% | |
70 Outperform | $9.03B | 10.05 | 21.09% | 2.57% | 28.56% | 593.72% | |
67 Neutral | $28.78B | 12.89 | 11.20% | 18.88% | -7.45% | -28.80% | |
66 Neutral | $101.21B | 12.11 | 3.44% | 7.43% | 1.53% | -35.81% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $83.55B | 19.50 | 5.20% | 5.41% | -3.84% | 15.75% | |
57 Neutral | $17.93B | -17.16 | -2.22% | ― | -2.76% | 56.81% |