Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
17.90T | 5.39T | 2.53T | 1.24T | 659.60B | Gross Profit |
4.94T | 3.14B | 602.50B | 214.89B | 33.39B | EBIT |
1.16T | -1.25B | 399.20B | 148.95B | -38.31B | EBITDA |
3.90T | ― | 6.71B | 424.00B | 205.22B | Net Income Common Stockholders |
2.08T | -1.56T | 2.23B | 26.00M | -71.02B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.55T | 995.29B | 193.36B | 113.69B | 83.55B | Total Assets |
30.29T | 20.20T | 4.59T | 2.39T | 1.92T | Total Debt |
10.01T | 6.35T | 1.36T | 812.84B | 724.58B | Net Debt |
8.86T | 5.55T | 1.22T | 750.16B | 669.96B | Total Liabilities |
18.06T | 11.47T | 2.72T | 1.54T | 1.24T | Stockholders Equity |
12.01T | 6.42T | 1.85T | 839.89B | 677.23B |
Cash Flow | Free Cash Flow | |||
213.43B | 183.27B | 204.53B | 165.21B | 94.60B | Operating Cash Flow |
5.60T | 1.77T | 736.66B | 400.01B | 209.22B | Investing Cash Flow |
-5.23T | -1.52T | -523.02B | -243.99B | -109.16B | Financing Cash Flow |
-293.66B | 33.16B | -157.10B | -150.66B | -121.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $128.26B | 9.99 | 11.75% | 5.46% | -9.86% | -32.59% | |
77 Outperform | $18.54B | 5.47 | 18.64% | 69.18% | -2.26% | -20.04% | |
75 Outperform | $71.85B | 8.83 | 11.25% | 8.92% | -10.84% | -61.73% | |
74 Outperform | $47.47B | 17.41 | 4.78% | 3.62% | -2.17% | -25.00% | |
73 Outperform | $68.65B | 7.94 | 18.28% | 5.87% | 3.96% | -1.69% | |
72 Outperform | $13.67B | 7.82 | 15.54% | ― | 8.58% | ― | |
58 Neutral | $7.37B | 3.39 | -4.49% | 10.01% | 0.82% | -49.15% |