| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.53T | 17.90T | 5.48T | 2.53T | 1.32T |
| Gross Profit | 7.16T | 4.94T | 969.46B | 650.78B | 294.87B |
| EBITDA | 7.32T | 3.90T | 1.08T | 631.62B | 367.45B |
| Net Income | -1.20T | 2.08T | -1.56T | 289.06B | 257.00M |
Balance Sheet | |||||
| Total Assets | 42.72T | 30.27T | 17.96T | 4.59T | 2.39T |
| Cash, Cash Equivalents and Short-Term Investments | 1.73T | 1.55T | 995.29B | 193.36B | 113.69B |
| Total Debt | 16.18T | 9.98T | 6.35T | 1.36T | 812.84B |
| Total Liabilities | 26.69T | 18.05T | 11.47T | 2.72T | 1.54T |
| Stockholders Equity | 15.69T | 12.00T | 6.42T | 1.85T | 839.89B |
Cash Flow | |||||
| Free Cash Flow | -171.22B | 477.00M | -7.57B | 204.53B | 165.21B |
| Operating Cash Flow | 7.20T | 5.87B | 1.58T | 736.66B | 400.01B |
| Investing Cash Flow | -8.02T | -5.51B | -1.55T | -523.02B | -243.99B |
| Financing Cash Flow | 750.17B | -293.00M | 249.65B | -157.10B | -150.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $121.78B | 5.38 | 27.02% | 14.10% | 3.35% | 133.76% | |
69 Neutral | $7.72B | 9.01 | 20.37% | 2.57% | 26.21% | 1517.69% | |
68 Neutral | $28.69B | 9.85 | 10.79% | 18.88% | -6.14% | -33.61% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $80.78B | 16.84 | 5.25% | 5.41% | -3.06% | 9.20% | |
64 Neutral | $99.81B | 8.48 | 13.33% | 7.43% | -1.94% | -30.62% | |
58 Neutral | $19.81B | 11.21 | -2.87% | ― | -4.12% | -132.96% |