Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.21T | 17.90T | 5.39T | 2.53T | 1.24T | 659.60B |
Gross Profit | 5.07T | 4.94T | 3.14B | 602.50B | 214.89B | 33.39B |
EBITDA | 3.15T | 3.90T | ― | 6.71B | 424.00B | 205.22B |
Net Income | 1.52T | 2.08T | -1.56T | 2.23B | 26.00M | -71.02B |
Balance Sheet | ||||||
Total Assets | 32.05T | 30.29T | 20.20T | 4.59T | 2.39T | 1.92T |
Cash, Cash Equivalents and Short-Term Investments | 1.33T | 1.51B | 995.29B | 193.36B | 113.69B | 83.55B |
Total Debt | 11.07T | 10.01T | 6.35T | 1.36T | 812.84B | 724.58B |
Total Liabilities | 19.10T | 18.06T | 11.47T | 2.72T | 1.54T | 1.24T |
Stockholders Equity | 12.61T | 12.01T | 6.42T | 1.85T | 839.89B | 677.23B |
Cash Flow | ||||||
Free Cash Flow | 279.36B | 213.43B | 183.27B | 204.53B | 165.21B | 94.60B |
Operating Cash Flow | 4.52T | 5.60T | 1.77T | 736.66B | 400.01B | 209.22B |
Investing Cash Flow | -4.07T | -5.23T | -1.52T | -523.02B | -243.99B | -109.16B |
Financing Cash Flow | -543.55B | -293.66B | 33.16B | -157.10B | -150.66B | -121.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 53.26B | 20.13 | 4.99% | 6.77% | -6.31% | -33.87% | |
74 Outperform | 62.03B | 8.16 | 19.62% | 8.71% | 1.19% | -7.87% | |
73 Outperform | 135.95B | 10.75 | 13.37% | 5.76% | -10.73% | -36.76% | |
73 Outperform | 19.07B | 6.46 | 14.38% | 19.86% | -7.51% | -29.04% | |
73 Outperform | 80.07B | 6.09 | 18.86% | 13.02% | -13.68% | -13.96% | |
72 Outperform | $10.91B | 8.74 | 10.88% | ― | 4.28% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |