Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 88.72B | 91.42B | 102.41B | 124.47B | 83.97B | 53.68B |
Gross Profit | 44.10B | 45.97B | 53.97B | 64.99B | 40.80B | 24.49B |
EBITDA | 29.46B | 31.86B | 52.30B | 70.05B | 44.90B | 16.99B |
Net Income | 8.72B | 6.79B | 24.88B | 36.62B | 19.88B | 1.14B |
Balance Sheet | ||||||
Total Assets | 199.87B | 181.65B | 217.07B | 187.19B | 174.35B | 190.01B |
Cash, Cash Equivalents and Short-Term Investments | 7.67B | 7.53B | 15.55B | 10.77B | 11.12B | 12.37B |
Total Debt | 64.49B | 60.31B | 62.60B | 53.80B | 58.74B | 75.54B |
Total Liabilities | 130.63B | 122.30B | 138.09B | 117.36B | 104.54B | 130.13B |
Stockholders Equity | 68.93B | 59.11B | 78.58B | 69.49B | 69.41B | 59.35B |
Cash Flow | ||||||
Free Cash Flow | 21.04B | 21.27B | 31.10B | 40.14B | 31.47B | 23.02B |
Operating Cash Flow | 37.01B | 36.09B | 43.21B | 49.72B | 37.79B | 28.89B |
Investing Cash Flow | -11.81B | -13.37B | -7.96B | -432.00M | 2.16B | -4.51B |
Financing Cash Flow | -31.35B | -33.09B | -30.70B | -51.45B | -40.79B | -19.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $135.56B | 10.71 | 10.96% | 5.80% | -10.73% | -36.76% | |
78 Outperform | $52.18B | 19.63 | 4.83% | 6.95% | -6.31% | -33.87% | |
74 Outperform | $206.30B | 15.91 | 7.47% | 3.96% | -5.75% | -20.18% | |
73 Outperform | $75.25B | 5.75 | 19.48% | 13.66% | -13.68% | -13.96% | |
71 Outperform | $60.39B | 7.87 | 19.22% | 8.99% | 1.19% | -7.87% | |
65 Neutral | $15.01B | 7.39 | 3.39% | 5.33% | 4.10% | -61.80% | |
65 Neutral | $86.76B | 143.77 | 0.95% | 5.67% | -7.40% | -90.89% |