Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 91.42B | 102.41B | 124.47B | 83.97B | 53.68B |
Gross Profit | 45.97B | 53.97B | 64.99B | 40.80B | 24.49B |
EBITDA | 25.52B | 52.30B | 70.05B | 44.90B | 16.99B |
Net Income | 6.79B | 24.88B | 36.62B | 19.88B | 1.14B |
Balance Sheet | |||||
Total Assets | 181.65B | 217.07B | 187.19B | 174.35B | 190.01B |
Cash, Cash Equivalents and Short-Term Investments | 7.53B | 15.55B | 10.77B | 11.12B | 12.37B |
Total Debt | 60.31B | 62.60B | 53.80B | 58.74B | 75.54B |
Total Liabilities | 122.30B | 138.09B | 117.36B | 104.54B | 130.13B |
Stockholders Equity | 59.11B | 78.58B | 69.49B | 69.41B | 59.35B |
Cash Flow | |||||
Free Cash Flow | 23.34B | 31.10B | 40.14B | 31.47B | 23.02B |
Operating Cash Flow | 37.98B | 43.21B | 49.72B | 37.79B | 28.89B |
Investing Cash Flow | -13.37B | -7.96B | -432.00M | 2.16B | -4.51B |
Financing Cash Flow | -33.09B | -30.70B | -51.45B | -40.79B | -19.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $74.59B | 5.69 | 19.48% | 14.74% | -13.68% | -13.96% | |
79 Outperform | $53.34B | 20.22 | 4.83% | 6.74% | -6.31% | -33.87% | |
78 Outperform | $139.67B | 10.94 | 10.96% | 5.68% | -10.73% | -36.76% | |
77 Outperform | $208.89B | 14.06 | 7.40% | 3.95% | ― | ― | |
67 Neutral | $62.17B | 8.11 | 19.22% | 10.07% | 1.19% | -7.87% | |
57 Neutral | HK$79.13B | 2.04 | 1.58% | 5.48% | 0.84% | -49.13% | |
53 Neutral | $88.41B | 145.47 | 0.95% | 5.60% | -7.40% | -90.89% |