Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
88.72B | 91.42B | 102.41B | 124.47B | 83.97B | 53.68B |
Gross Profit | |||||
44.10B | 45.97B | 53.97B | 64.99B | 40.80B | 24.49B |
EBIT | |||||
23.78B | 25.69B | 39.27B | 53.26B | 31.00B | 20.05B |
EBITDA | |||||
29.46B | 25.52B | 52.30B | 70.05B | 44.90B | 16.99B |
Net Income Common Stockholders | |||||
8.72B | 6.79B | 24.88B | 36.62B | 19.88B | 1.14B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
7.67B | 7.53B | 15.55B | 10.77B | 11.12B | 12.37B |
Total Assets | |||||
199.87B | 181.65B | 217.07B | 187.19B | 174.35B | 190.01B |
Total Debt | |||||
64.49B | 60.31B | 62.60B | 53.80B | 58.74B | 75.54B |
Net Debt | |||||
59.80B | 57.04B | 49.87B | 45.80B | 48.28B | 63.83B |
Total Liabilities | |||||
130.63B | 122.30B | 138.09B | 117.36B | 104.54B | 130.13B |
Stockholders Equity | |||||
68.93B | 59.11B | 78.58B | 69.49B | 69.41B | 59.35B |
Cash Flow | Free Cash Flow | ||||
21.04B | 23.34B | 31.10B | 40.14B | 31.47B | 23.02B |
Operating Cash Flow | |||||
37.01B | 37.98B | 43.21B | 49.72B | 37.79B | 28.89B |
Investing Cash Flow | |||||
-11.81B | -13.37B | -7.96B | -432.00M | 2.16B | -4.51B |
Financing Cash Flow | |||||
-31.35B | -33.09B | -30.70B | -51.45B | -40.79B | -19.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $133.55B | 10.42 | 11.75% | 5.24% | -9.86% | -32.59% | |
76 Outperform | $210.76B | 16.62 | 7.40% | 3.95% | -2.62% | -20.13% | |
75 Outperform | $78.12B | 9.66 | 11.25% | 8.16% | -10.84% | -61.73% | |
73 Outperform | $49.15B | 18.27 | 4.78% | 3.45% | -2.17% | -25.00% | |
73 Outperform | $75.39B | 8.74 | 18.28% | 5.33% | 3.96% | -1.69% | |
68 Neutral | $81.64B | 186.20 | -1.87% | 5.99% | -7.70% | -113.83% | |
58 Neutral | $7.57B | 3.50 | -4.45% | 10.15% | 0.79% | -49.51% |