| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.81B | 91.42B | 105.54B | 124.47B | 83.97B |
| Gross Profit | 43.25B | 45.97B | 55.64B | 64.99B | 40.80B |
| EBITDA | 43.02B | 27.46B | 50.92B | 69.93B | 44.90B |
| Net Income | 20.10B | 7.53B | 25.69B | 36.62B | 19.88B |
Balance Sheet | |||||
| Total Assets | 223.28B | 181.65B | 217.07B | 187.19B | 174.35B |
| Cash, Cash Equivalents and Short-Term Investments | 9.24B | 7.53B | 15.55B | 10.77B | 11.12B |
| Total Debt | 70.09B | 60.31B | 62.60B | 53.80B | 58.74B |
| Total Liabilities | 147.07B | 122.30B | 138.09B | 117.36B | 104.54B |
| Stockholders Equity | 75.88B | 59.11B | 78.58B | 69.49B | 69.41B |
Cash Flow | |||||
| Free Cash Flow | 16.72B | 23.34B | 31.10B | 40.14B | 31.47B |
| Operating Cash Flow | 36.56B | 37.98B | 43.21B | 49.72B | 37.79B |
| Investing Cash Flow | -15.72B | -13.37B | -7.96B | -432.00M | 2.16B |
| Financing Cash Flow | -17.73B | -33.09B | -30.70B | -51.45B | -40.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $132.28B | 3.80 | 27.02% | 14.10% | -11.63% | -15.67% | |
71 Outperform | $256.97B | 12.77 | 10.06% | 3.92% | -6.96% | 0.03% | |
66 Neutral | $97.81B | 12.11 | 3.44% | 7.43% | 1.53% | -35.81% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $81.86B | 19.50 | 5.20% | 5.41% | -3.84% | 15.75% | |
60 Neutral | $118.87B | 1,640.39 | 0.10% | 5.62% | -4.11% | -37.59% |