Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
281.07B | 284.31B | 316.62B | 381.31B | 261.50B | 180.54B | Gross Profit |
42.59B | 72.81B | 47.21B | 78.78B | 35.85B | -12.99B | EBIT |
27.34B | 29.99B | 30.74B | 67.35B | 27.44B | -22.88B | EBITDA |
54.83B | 58.49B | 68.55B | 86.60B | 54.36B | 29.53B | Net Income Common Stockholders |
13.52B | 16.09B | 19.36B | 42.31B | 20.10B | -21.53B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
39.11B | 39.11B | 38.77B | 40.25B | 36.97B | 31.83B | Total Assets |
387.61B | 387.61B | 406.27B | 443.02B | 404.38B | 379.27B | Total Debt |
77.14B | 77.14B | 81.64B | 83.80B | 89.09B | 108.01B | Net Debt |
38.03B | 38.03B | 42.87B | 43.55B | 52.12B | 76.18B | Total Liabilities |
207.44B | 207.44B | 217.91B | 250.43B | 229.05B | 220.73B | Stockholders Equity |
178.31B | 178.31B | 186.61B | 190.47B | 171.97B | 155.31B |
Cash Flow | Free Cash Flow | ||||
31.27B | 35.08B | 31.20B | 45.81B | 26.11B | 17.52B | Operating Cash Flow |
50.63B | 54.68B | 54.19B | 68.41B | 45.10B | 34.10B | Investing Cash Flow |
-15.59B | -15.15B | -17.73B | -22.45B | -4.76B | -13.28B | Financing Cash Flow |
-39.37B | -38.43B | -38.23B | -41.95B | -34.66B | -7.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $121.58B | 9.50 | 11.75% | 4.79% | -9.86% | -32.59% | |
76 Outperform | $194.14B | 15.19 | 7.40% | 4.19% | -2.62% | -20.13% | |
75 Outperform | $238.45B | 15.65 | 10.11% | 4.83% | -1.05% | -19.71% | |
74 Outperform | $444.02B | 13.63 | 14.18% | 3.77% | 2.36% | -7.18% | |
69 Neutral | $75.24B | 186.20 | -1.87% | 6.38% | -7.70% | -113.83% | |
68 Neutral | $73.66B | 9.01 | 11.25% | 15.51% | -10.84% | -61.73% | |
57 Neutral | $7.06B | 3.07 | -3.48% | 5.79% | 0.59% | -50.58% |