| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 184.43B | 193.41B | 196.91B | 235.72B | 155.61B |
| Gross Profit | 56.09B | 56.93B | 60.39B | 65.59B | 45.43B |
| EBITDA | 41.42B | 45.81B | 47.81B | 67.00B | 39.36B |
| Net Income | 12.30B | 17.66B | 21.37B | 35.47B | 15.63B |
Balance Sheet | |||||
| Total Assets | 324.01B | 256.94B | 261.63B | 257.71B | 239.53B |
| Cash, Cash Equivalents and Short-Term Investments | 6.47B | 6.79B | 8.22B | 17.90B | 5.67B |
| Total Debt | 46.74B | 24.54B | 20.84B | 23.34B | 31.37B |
| Total Liabilities | 131.84B | 103.78B | 99.70B | 97.47B | 99.59B |
| Stockholders Equity | 186.45B | 152.32B | 160.96B | 159.28B | 139.07B |
Cash Flow | |||||
| Free Cash Flow | 16.59B | 15.04B | 19.78B | 37.63B | 21.09B |
| Operating Cash Flow | 33.94B | 31.49B | 35.61B | 49.60B | 29.19B |
| Investing Cash Flow | -15.91B | -8.94B | -15.23B | -12.11B | -5.87B |
| Financing Cash Flow | -19.06B | -23.47B | -30.11B | -24.98B | -23.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $150.92B | 14.67 | 12.28% | 3.43% | 8.41% | -16.12% | |
74 Outperform | $379.84B | 22.91 | 7.32% | 4.54% | -3.44% | -22.05% | |
73 Outperform | $57.73B | 16.93 | 6.43% | 2.39% | -2.48% | -65.26% | |
72 Outperform | $646.02B | 18.07 | 11.04% | 3.35% | -4.17% | -14.15% | |
71 Outperform | $259.63B | 12.10 | 10.06% | 3.92% | -6.96% | 0.03% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $120.41B | 1,640.39 | 0.10% | 5.62% | -4.11% | -37.59% |