| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 104.23B | 106.16B | 102.50B | 106.85B | 149.00B | 88.74B |
| Gross Profit | 36.46B | 28.50B | 42.63B | 48.04B | 88.81B | 41.87B |
| EBITDA | 39.36B | 36.46B | 41.95B | 49.59B | 86.27B | 44.07B |
| Net Income | 5.52B | 5.06B | 8.81B | 11.88B | 28.75B | 8.56B |
Balance Sheet | ||||||
| Total Assets | 141.15B | 131.73B | 131.14B | 143.58B | 158.02B | 147.12B |
| Cash, Cash Equivalents and Short-Term Investments | 20.10B | 19.33B | 23.45B | 38.87B | 39.31B | 33.28B |
| Total Debt | 31.86B | 33.44B | 30.09B | 31.80B | 32.17B | 36.24B |
| Total Liabilities | 97.51B | 91.23B | 88.76B | 95.08B | 104.03B | 108.10B |
| Stockholders Equity | 43.57B | 40.42B | 42.34B | 48.49B | 53.99B | 39.01B |
Cash Flow | ||||||
| Free Cash Flow | 2.08B | 6.00B | 7.93B | 14.13B | 26.38B | 20.78B |
| Operating Cash Flow | 16.20B | 20.03B | 20.11B | 24.70B | 35.14B | 28.82B |
| Investing Cash Flow | -8.14B | -9.60B | -3.53B | -12.41B | -15.86B | -16.21B |
| Financing Cash Flow | -9.76B | -11.53B | -17.74B | -18.14B | -15.41B | -4.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $113.34B | 6.15 | 27.02% | 14.10% | 3.35% | 133.76% | |
66 Neutral | $233.42B | 12.72 | 10.58% | 3.92% | -5.34% | 47.93% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $76.73B | 26.47 | 5.25% | 5.41% | -3.06% | 9.20% | |
64 Neutral | $91.85B | 16.34 | 13.33% | 7.43% | -1.94% | -30.62% | |
63 Neutral | $108.46B | 34.73 | 5.52% | 5.62% | 4.29% | ― |