Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
106.80B | 102.50B | 106.85B | 149.00B | 88.74B | 45.75B | Gross Profit |
40.56B | 41.93B | 48.04B | 88.81B | 41.87B | 9.53B | EBIT |
32.06B | 30.93B | 35.77B | 78.81B | 33.66B | -2.87B | EBITDA |
42.31B | 39.56B | 50.18B | 85.75B | 42.98B | 6.60B | Net Income Common Stockholders |
8.77B | 8.81B | 11.88B | 28.75B | 8.56B | -5.50B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
24.85B | 23.45B | 38.87B | 45.45B | 33.28B | 18.62B | Total Assets |
137.90B | 131.14B | 143.58B | 158.02B | 147.12B | 121.97B | Total Debt |
29.77B | 30.09B | 31.80B | 32.17B | 36.24B | 38.12B | Net Debt |
22.40B | 21.97B | 22.16B | 16.59B | 24.21B | 31.36B | Total Liabilities |
92.03B | 88.76B | 95.08B | 104.03B | 108.10B | 88.08B | Stockholders Equity |
45.82B | 42.34B | 48.49B | 53.99B | 39.01B | 33.87B |
Cash Flow | Free Cash Flow | ||||
7.41B | 7.93B | 14.13B | 26.38B | 20.78B | 1.91B | Operating Cash Flow |
20.13B | 20.11B | 24.70B | 35.14B | 28.82B | 10.39B | Investing Cash Flow |
-5.38B | -3.53B | -12.41B | -15.86B | -16.21B | -12.09B | Financing Cash Flow |
-14.74B | -17.74B | -18.14B | -15.41B | -4.84B | 2.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $122.02B | 9.54 | 11.75% | 4.77% | -9.86% | -32.59% | |
76 Outperform | $194.14B | 15.19 | 7.40% | 4.21% | -2.62% | -20.13% | |
74 Outperform | $44.14B | 16.31 | 4.78% | 5.00% | -2.17% | -25.00% | |
73 Outperform | $63.90B | 7.40 | 18.28% | 4.88% | 3.96% | -1.69% | |
69 Neutral | $74.78B | 186.20 | -1.87% | 6.41% | -7.70% | -113.83% | |
68 Neutral | $73.66B | 9.01 | 11.25% | 15.55% | -10.84% | -61.73% | |
57 Neutral | $7.06B | 3.07 | -3.45% | 5.82% | 0.59% | -50.58% |