| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 106.16B | 102.50B | 106.85B | 149.00B | 88.74B |
| Gross Profit | 28.50B | 42.63B | 48.04B | 88.81B | 41.87B |
| EBITDA | 36.46B | 41.95B | 49.59B | 86.27B | 44.07B |
| Net Income | 5.06B | 8.81B | 11.88B | 28.75B | 8.56B |
Balance Sheet | |||||
| Total Assets | 131.73B | 131.14B | 143.58B | 158.02B | 147.12B |
| Cash, Cash Equivalents and Short-Term Investments | 19.33B | 23.45B | 38.87B | 39.31B | 33.28B |
| Total Debt | 33.44B | 30.09B | 31.80B | 32.17B | 36.24B |
| Total Liabilities | 91.23B | 88.76B | 95.08B | 104.03B | 108.10B |
| Stockholders Equity | 40.42B | 42.34B | 48.49B | 53.99B | 39.01B |
Cash Flow | |||||
| Free Cash Flow | 6.00B | 7.93B | 14.13B | 26.38B | 20.78B |
| Operating Cash Flow | 20.03B | 20.11B | 24.70B | 35.14B | 28.82B |
| Investing Cash Flow | -9.63B | -3.53B | -12.41B | -15.86B | -16.21B |
| Financing Cash Flow | -11.56B | -17.74B | -18.14B | -15.41B | -4.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $132.22B | 3.80 | 27.02% | 14.10% | -11.63% | -15.67% | |
71 Outperform | $260.18B | 12.10 | 10.06% | 3.92% | -6.96% | 0.03% | |
66 Neutral | $100.89B | 12.11 | 3.44% | 7.43% | 1.53% | -35.81% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $82.15B | 19.50 | 5.20% | 5.41% | -3.84% | 15.75% | |
60 Neutral | $120.66B | 1,640.39 | 0.10% | 5.62% | -4.11% | -37.59% |