| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 78.91B | 88.80B | 93.72B | 132.51B | 76.58B |
| Gross Profit | 4.34B | 10.08B | 12.40B | 22.78B | 13.96B |
| EBITDA | 12.81B | 23.07B | 25.82B | 38.59B | 21.96B |
| Net Income | 2.51B | 2.62B | 4.77B | 13.89B | 5.82B |
Balance Sheet | |||||
| Total Assets | 137.01B | 146.95B | 142.61B | 152.17B | 137.76B |
| Cash, Cash Equivalents and Short-Term Investments | 15.08B | 14.98B | 16.77B | 19.91B | 18.86B |
| Total Debt | 38.62B | 34.97B | 33.11B | 31.87B | 33.13B |
| Total Liabilities | 84.25B | 91.26B | 88.96B | 96.94B | 93.25B |
| Stockholders Equity | 47.92B | 52.83B | 53.18B | 54.76B | 44.44B |
Cash Flow | |||||
| Free Cash Flow | 4.45B | 5.09B | 5.90B | 9.40B | 7.63B |
| Operating Cash Flow | 12.80B | 13.09B | 15.12B | 17.46B | 12.86B |
| Investing Cash Flow | -8.93B | -9.82B | -9.37B | -7.02B | -12.02B |
| Financing Cash Flow | -3.45B | -5.38B | -5.67B | -8.54B | -2.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $123.24B | 3.80 | 27.02% | 14.10% | -11.63% | -15.67% | |
71 Outperform | $255.68B | 12.10 | 10.06% | 3.92% | -6.96% | 0.03% | |
66 Neutral | $95.77B | 12.11 | 3.44% | 7.43% | 1.53% | -35.81% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $80.17B | 19.50 | 5.20% | 5.41% | -3.84% | 15.75% | |
60 Neutral | $116.45B | 1,640.39 | 0.10% | 5.62% | -4.11% | -37.59% |