Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 195.61B | 218.94B | 263.31B | 184.63B | 119.70B |
Gross Profit | 25.06B | 31.25B | 81.64B | 52.46B | 19.95B |
EBITDA | 41.11B | 50.78B | 59.13B | 37.84B | 8.85B |
Net Income | 15.76B | 21.38B | 20.53B | 16.03B | -7.34B |
Balance Sheet | |||||
Total Assets | 285.49B | 283.65B | 303.86B | 293.46B | 266.13B |
Cash, Cash Equivalents and Short-Term Investments | 32.76B | 31.62B | 41.77B | 33.66B | 35.90B |
Total Debt | 53.56B | 47.87B | 60.77B | 64.55B | 77.30B |
Total Liabilities | 165.23B | 164.20B | 189.29B | 178.46B | 160.05B |
Stockholders Equity | 117.86B | 116.75B | 111.72B | 111.74B | 103.70B |
Cash Flow | |||||
Free Cash Flow | 15.95B | 22.96B | 31.68B | 18.07B | 4.04B |
Operating Cash Flow | 30.85B | 40.68B | 47.37B | 30.41B | 14.80B |
Investing Cash Flow | -17.33B | -16.45B | -15.12B | -13.66B | -13.08B |
Financing Cash Flow | -14.43B | -29.73B | -19.27B | -26.15B | 1.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $465.67B | 15.49 | 11.68% | 3.63% | -3.79% | -15.46% | |
78 Outperform | $135.56B | 10.71 | 10.96% | 5.80% | -10.73% | -36.76% | |
76 Outperform | $314.60B | 19.83 | 8.97% | 4.40% | -5.02% | -23.13% | |
74 Outperform | $206.30B | 15.91 | 7.47% | 3.96% | -5.75% | -20.18% | |
73 Outperform | $75.25B | 5.75 | 19.48% | 13.66% | -13.68% | -13.96% | |
65 Neutral | $15.01B | 7.39 | 3.39% | 5.33% | 4.10% | -61.80% | |
65 Neutral | $86.76B | 143.77 | 0.95% | 5.67% | -7.40% | -90.89% |