Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
191.63B | 195.61B | 218.94B | 263.31B | 184.63B | 119.70B | Gross Profit |
31.68B | 25.06B | 31.25B | 81.64B | 52.46B | 19.95B | EBIT |
17.46B | 10.76B | -19.40B | 45.67B | 27.86B | -4.87B | EBITDA |
39.19B | 41.11B | 50.78B | 59.13B | 37.84B | 8.85B | Net Income Common Stockholders |
13.89B | 15.76B | 21.38B | 20.53B | 16.03B | -7.34B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
29.07B | 32.76B | 31.62B | 41.77B | 33.66B | 35.90B | Total Assets |
291.06B | 285.49B | 283.65B | 303.86B | 293.46B | 266.13B | Total Debt |
58.99B | 53.56B | 47.87B | 60.77B | 64.55B | 77.30B | Net Debt |
36.16B | 27.71B | 22.41B | 27.74B | 43.20B | 46.03B | Total Liabilities |
170.64B | 165.23B | 164.20B | 189.29B | 178.46B | 160.05B | Stockholders Equity |
117.96B | 117.86B | 116.75B | 111.72B | 111.74B | 103.70B |
Cash Flow | Free Cash Flow | ||||
15.54B | 15.95B | 22.96B | 31.68B | 18.07B | 4.04B | Operating Cash Flow |
31.25B | 30.85B | 40.68B | 47.37B | 30.41B | 14.80B | Investing Cash Flow |
-18.70B | -17.33B | -16.45B | -15.12B | -13.66B | -13.08B | Financing Cash Flow |
-15.28B | -14.43B | -29.73B | -19.27B | -26.15B | 1.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $254.82B | 16.73 | 10.11% | 4.69% | -1.05% | -19.71% | |
78 Outperform | $133.55B | 10.42 | 11.75% | 5.24% | -9.86% | -32.59% | |
77 Outperform | $483.20B | 14.83 | 14.18% | 3.53% | 2.36% | -7.18% | |
76 Outperform | $210.76B | 16.62 | 7.40% | 3.95% | -2.62% | -20.13% | |
73 Outperform | $75.39B | 8.74 | 18.28% | 5.33% | 3.96% | -1.69% | |
68 Neutral | $81.64B | 186.20 | -1.87% | 5.99% | -7.70% | -113.83% | |
58 Neutral | $7.57B | 3.50 | -4.45% | 10.15% | 0.79% | -49.51% |