| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 189.34B | 189.19B | 210.13B | 241.39B | 157.74B |
| Gross Profit | 33.53B | 30.24B | 48.07B | 55.10B | 22.86B |
| EBITDA | 31.07B | 28.74B | 43.50B | 32.35B | 32.55B |
| Net Income | 55.00M | 381.00M | 15.24B | -2.49B | 7.57B |
Balance Sheet | |||||
| Total Assets | 278.53B | 282.23B | 280.29B | 288.12B | 287.27B |
| Cash, Cash Equivalents and Short-Term Investments | 36.71B | 34.52B | 28.59B | 23.91B | 26.22B |
| Total Debt | 84.27B | 71.55B | 63.08B | 55.49B | 69.79B |
| Total Liabilities | 204.53B | 203.91B | 194.80B | 205.13B | 196.83B |
| Stockholders Equity | 53.05B | 59.25B | 70.28B | 67.55B | 75.46B |
Cash Flow | |||||
| Free Cash Flow | 11.30B | 12.00B | 17.75B | 28.86B | 12.72B |
| Operating Cash Flow | 24.55B | 27.30B | 32.04B | 40.93B | 23.61B |
| Investing Cash Flow | -9.05B | -13.25B | -14.87B | -13.71B | -5.69B |
| Financing Cash Flow | -18.39B | -7.30B | -13.36B | -28.02B | -18.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $127.33B | 3.80 | 27.02% | 14.10% | -11.63% | -15.67% | |
74 Outperform | $402.15B | 22.91 | 7.32% | 4.54% | -3.44% | -22.05% | |
72 Outperform | $682.97B | 18.07 | 11.04% | 3.35% | -4.17% | -14.15% | |
71 Outperform | $268.51B | 12.77 | 10.06% | 3.92% | -6.96% | 0.03% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $123.78B | 1,640.39 | 0.10% | 5.62% | -4.11% | -37.59% |