| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 194.69B | 189.34B | 189.19B | 210.13B | 241.39B | 157.74B |
| Gross Profit | 37.72B | 33.53B | 30.24B | 48.07B | 55.10B | 22.86B |
| EBITDA | 35.02B | 31.07B | 28.74B | 43.50B | 32.35B | 32.55B |
| Net Income | 3.20B | 55.00M | 381.00M | 15.24B | -2.49B | 7.57B |
Balance Sheet | ||||||
| Total Assets | 301.74B | 278.53B | 282.23B | 280.29B | 288.12B | 287.27B |
| Cash, Cash Equivalents and Short-Term Investments | 35.76B | 36.71B | 34.52B | 28.59B | 23.91B | 26.22B |
| Total Debt | 74.18B | 84.27B | 71.55B | 63.08B | 55.49B | 69.79B |
| Total Liabilities | 224.78B | 204.53B | 203.91B | 194.80B | 205.13B | 196.83B |
| Stockholders Equity | 55.96B | 53.05B | 59.25B | 70.28B | 67.55B | 75.46B |
Cash Flow | ||||||
| Free Cash Flow | 11.41B | 11.30B | 12.00B | 17.75B | 28.86B | 12.72B |
| Operating Cash Flow | 24.49B | 24.55B | 27.30B | 32.04B | 40.93B | 23.61B |
| Investing Cash Flow | -9.71B | -9.05B | -13.25B | -14.87B | -13.71B | -5.69B |
| Financing Cash Flow | -12.93B | -18.39B | -7.30B | -13.36B | -28.02B | -18.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $124.92B | 5.38 | 27.02% | 14.10% | 3.35% | 133.76% | |
67 Neutral | $665.22B | 42.42 | 9.77% | 3.35% | -3.07% | -21.84% | |
66 Neutral | $245.54B | 11.56 | 10.58% | 3.92% | -5.34% | 47.93% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $390.59B | 46.35 | 6.23% | 4.54% | -2.16% | -33.98% | |
63 Neutral | $117.31B | 7.90 | 5.52% | 5.62% | 4.29% | ― |