Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 189.19B | 208.35B | 241.39B | 157.74B | 105.94B |
Gross Profit | 30.24B | 64.06B | 55.10B | 22.86B | 10.18B |
EBITDA | 27.98B | 43.50B | 59.47B | 32.55B | 14.54B |
Net Income | 381.00M | 15.24B | -1.36B | 7.57B | -20.73B |
Balance Sheet | |||||
Total Assets | 282.23B | 280.29B | 288.12B | 287.27B | 267.65B |
Cash, Cash Equivalents and Short-Term Investments | 34.52B | 28.59B | 29.77B | 30.96B | 29.53B |
Total Debt | 71.55B | 63.08B | 55.49B | 69.79B | 81.93B |
Total Liabilities | 203.91B | 194.80B | 205.13B | 196.83B | 182.09B |
Stockholders Equity | 59.25B | 70.28B | 67.55B | 75.46B | 71.25B |
Cash Flow | |||||
Free Cash Flow | 12.00B | 17.75B | 28.86B | 12.72B | -144.00M |
Operating Cash Flow | 27.30B | 32.04B | 40.93B | 23.61B | 12.16B |
Investing Cash Flow | -13.25B | -14.87B | -13.71B | -5.69B | -7.86B |
Financing Cash Flow | -7.30B | -13.36B | -28.02B | -18.08B | 3.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $78.28B | 9.65 | 11.25% | 14.02% | -10.84% | -61.73% | |
80 Outperform | $210.36B | 14.09 | 7.40% | 3.90% | ― | ― | |
76 Outperform | $309.98B | 19.54 | 8.97% | 4.41% | -4.98% | -23.13% | |
76 Outperform | $131.90B | 10.40 | 10.96% | 5.97% | -10.73% | -36.76% | |
74 Outperform | $472.51B | 15.53 | 11.68% | 3.58% | -3.63% | -15.40% | |
71 Outperform | $81.96B | 186.20 | -1.84% | 5.98% | -7.91% | -113.62% | |
56 Neutral | C$4.11B | -0.36 | -1.17% | 6.55% | 5.54% | -67.49% |