Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 187.09B | 189.19B | 208.35B | 241.39B | 157.74B | 105.94B |
Gross Profit | 30.26B | 30.24B | 64.06B | 55.10B | 22.86B | 10.18B |
EBITDA | 28.87B | 27.98B | 43.50B | 59.47B | 32.55B | 14.54B |
Net Income | 582.28M | 381.00M | 15.24B | -1.36B | 7.57B | -20.73B |
Balance Sheet | ||||||
Total Assets | 284.74B | 282.23B | 280.29B | 288.12B | 287.27B | 267.65B |
Cash, Cash Equivalents and Short-Term Investments | 35.31B | 34.52B | 28.59B | 29.77B | 30.96B | 29.53B |
Total Debt | 74.98B | 71.55B | 63.08B | 55.49B | 69.79B | 81.93B |
Total Liabilities | 204.96B | 203.91B | 194.80B | 205.13B | 196.83B | 182.09B |
Stockholders Equity | 59.24B | 59.25B | 70.28B | 67.55B | 75.46B | 71.25B |
Cash Flow | ||||||
Free Cash Flow | 8.61B | 12.00B | 17.75B | 28.86B | 12.72B | -144.00M |
Operating Cash Flow | 23.37B | 27.30B | 32.04B | 40.93B | 23.61B | 12.16B |
Investing Cash Flow | -11.26B | -13.25B | -14.87B | -13.71B | -5.69B | -7.86B |
Financing Cash Flow | -11.97B | -7.30B | -13.36B | -28.02B | -18.08B | 3.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $142.60B | 11.25 | 10.96% | 5.52% | -10.73% | -36.76% | |
76 Outperform | $323.86B | 20.42 | 8.97% | 4.27% | -5.02% | -23.13% | |
76 Outperform | $474.41B | 15.78 | 11.68% | 3.54% | -3.79% | -15.46% | |
74 Outperform | $211.83B | 14.35 | 7.40% | 3.87% | ― | ― | |
66 Neutral | $75.17B | 5.81 | 19.48% | 13.52% | -13.68% | -13.96% | |
65 Neutral | $15.29B | 7.24 | 2.92% | 5.33% | 4.27% | -62.52% | |
65 Neutral | $87.88B | 147.20 | 0.95% | 5.54% | -7.40% | -90.89% |