Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 5.39T | $ 2.48T | $ 1.24T | $ 659.60B |
Gross Profit | $ 1.88T | $ 602.50B | $ 214.89B | $ 33.39B |
Operating Income | $ 1.06T | $ 399.20B | $ 148.95B | $ -38.31B |
EBITDA | $ 516.11B | $ 850.73B | $ 424.00B | $ 205.22B |
Net Income | $ -1.56T | $ 289.06B | $ -808.00M | $ -71.02B |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 1.39B | $ 193.36B | $ 113.69B | $ 83.55B |
Total Assets | $ 25.04B | $ 4.59T | $ 2.39T | $ 1.92T |
Total Debt | $ 8.86B | $ 1.36T | $ 812.84B | $ 724.58B |
Net Debt | $ 7.73B | $ 1.22T | $ 750.16B | $ 669.96B |
Total Liabilities | $ 15.98B | $ 2.72T | $ 1.54T | $ 1.24T |
Stockholders' Equity | $ 7.22T | $ 1.85T | $ 839.89B | $ 677.23B |
Cash Flow | ||||
Free Cash Flow | $ 240.00M | $ 204.53B | $ 165.21B | $ 94.60B |
Operating Cash Flow | $ 5.91B | $ 736.66B | $ 400.01B | $ 209.22B |
Investing Cash Flow | $ -5.33B | $ -523.02B | $ -243.99B | $ -109.16B |
Financing Cash Flow | $ 278.00M | $ -157.10B | $ -150.66B | $ -121.11B |