| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 91.88T |
| Gross Profit | 37.91T | 35.05T | 46.85T | 55.01T | 70.15T | 36.30T |
| EBITDA | 42.24T | 39.29T | 55.75T | 59.83T | 73.81T | 40.72T |
| Net Income | 8.73T | 8.40T | 13.84T | 21.06T | 31.60T | 15.65T |
Balance Sheet | ||||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 12.91T | 12.52T | 14.91T | 14.20T | 16.56T | 16.18T |
| Total Debt | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 95.06T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 79.92T | 83.67T | 83.70T | 78.39T | 91.03T | 68.49T |
Cash Flow | ||||||
| Free Cash Flow | 16.85T | 16.19T | 32.54T | 5.77T | 26.69T | 14.62T |
| Operating Cash Flow | 29.24T | 25.30T | 42.83T | 14.42T | 36.28T | 21.22T |
| Investing Cash Flow | -16.26T | -18.56T | -26.01T | -20.71T | -22.45T | -22.64T |
| Financing Cash Flow | -12.77T | -8.54T | -16.37T | 5.76T | -14.70T | 11.10T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $121.78B | 5.38 | 27.02% | 14.10% | 3.35% | 133.76% | |
69 Neutral | $7.72B | 9.01 | 20.37% | 2.57% | 26.21% | 1517.69% | |
68 Neutral | $28.69B | 9.85 | 10.79% | 18.88% | -6.14% | -33.61% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $80.78B | 16.84 | 5.25% | 5.41% | -3.06% | 9.20% | |
64 Neutral | $99.81B | 8.48 | 13.33% | 7.43% | -1.94% | -30.62% | |
64 Neutral | $19.81B | 11.21 | -2.87% | ― | -4.12% | -132.96% |