Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
10.00T> | 10.00T> | 10.00T> | 91.74T | 50.03T | Gross Profit |
61.50T | 55.92T | 70.02T | 36.16T | 12.47T | EBIT |
37.59T | 41.76T | 60.38T | 29.59T | 7.63T | EBITDA |
52.79T | 59.83T | 71.12T | 38.98T | 17.36T | Net Income Common Stockholders |
14.94T | 19.06T | 31.60T | 15.65T | 3.37T |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
13.00T | 14.20T | 16.56T | 16.18T | 7.28T | Total Assets |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | Total Debt |
10.00T> | 10.00T> | 10.00T> | 95.06T | 46.73T | Net Debt |
10.00T> | 93.48T | 99.73T | 80.51T | 41.65T | Total Liabilities |
10.00T> | 10.00T> | 10.00T> | 10.00T> | 83.60T | Stockholders Equity |
79.85T | 75.71T | 91.03T | 71.73T | 52.09T |
Cash Flow | Free Cash Flow | |||
24.20T | -4.29T | 14.36T | 9.24T | -1.93T | Operating Cash Flow |
45.13T | 19.80T | 36.23T | 22.54T | 9.19T | Investing Cash Flow |
-22.03T | -20.02T | -18.09T | -20.52T | -8.53T | Financing Cash Flow |
-22.69T | -354.61B | -18.93T | 6.96T | -2.63T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $17.66B | 5.19 | 18.64% | 11.70% | -2.26% | -20.04% | |
76 Outperform | $14.54B | 8.38 | 15.54% | ― | 8.58% | ― | |
74 Outperform | $45.31B | 16.60 | 4.78% | 5.00% | -2.17% | -25.00% | |
73 Outperform | $63.90B | 7.40 | 18.28% | 4.86% | 3.96% | -1.69% | |
69 Neutral | $74.78B | 186.20 | -1.87% | 6.41% | -7.70% | -113.83% | |
68 Neutral | $72.60B | 8.98 | 11.25% | 15.55% | -10.84% | -61.73% | |
57 Neutral | $7.06B | 3.07 | -3.45% | 5.82% | 0.59% | -50.58% |