Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.00T> | 10.00T> | 10.00T> | 91.74T | 50.03T |
Gross Profit | 61.49T | 55.92T | 70.02T | 36.16T | 12.47T |
EBITDA | 52.79T | 59.83T | 71.12T | 38.98T | 17.36T |
Net Income | 14.94T | 19.06T | 31.60T | 15.65T | 3.37T |
Balance Sheet | |||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 13.00T | 14.20T | 16.56T | 16.18T | 7.28T |
Total Debt | 10.00T> | 10.00T> | 10.00T> | 95.06T | 46.73T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 83.60T |
Stockholders Equity | 79.85T | 75.71T | 91.03T | 71.73T | 52.09T |
Cash Flow | |||||
Free Cash Flow | 24.20T | -4.29T | 14.36T | 9.24T | -1.93T |
Operating Cash Flow | 45.13T | 19.80T | 36.23T | 22.54T | 9.19T |
Investing Cash Flow | -22.03T | -20.02T | -18.09T | -20.52T | -8.53T |
Financing Cash Flow | -22.69T | -354.61B | -18.93T | 6.96T | -2.63T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $18.71B | 5.56 | 18.64% | 68.05% | -2.26% | -20.04% | |
75 Outperform | $79.74B | 9.93 | 11.25% | 25.78% | -10.84% | -61.73% | |
73 Outperform | $50.13B | 18.38 | 4.78% | 3.38% | -2.17% | -25.00% | |
73 Outperform | $64.49B | 8.09 | 18.28% | 5.71% | 3.96% | -1.69% | |
72 Outperform | $12.69B | 7.49 | 15.54% | ― | 8.58% | ― | |
65 Neutral | $80.49B | 186.20 | -1.87% | 6.14% | -7.70% | -113.83% | |
64 Neutral | 6.20B | 16.10 | 2.07% | 7.11% | 33.60% | 18.24% |