| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 91.88T |
| Gross Profit | 35.05T | 46.85T | 55.01T | 70.15T | 36.30T |
| EBITDA | 39.29T | 55.75T | 59.83T | 73.81T | 40.72T |
| Net Income | 8.40T | 13.84T | 21.06T | 31.60T | 15.65T |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 12.52T | 14.91T | 14.20T | 16.56T | 16.18T |
| Total Debt | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 95.06T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 83.67T | 83.70T | 78.39T | 91.03T | 68.49T |
Cash Flow | |||||
| Free Cash Flow | 16.19T | 32.54T | 5.77T | 26.69T | 14.62T |
| Operating Cash Flow | 25.30T | 42.83T | 14.42T | 36.28T | 21.22T |
| Investing Cash Flow | -18.56T | -26.01T | -20.71T | -22.45T | -22.64T |
| Financing Cash Flow | -8.54T | -16.37T | 5.76T | -14.70T | 11.10T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $126.83B | 3.80 | 27.02% | 14.10% | -11.63% | -15.67% | |
70 Outperform | $9.03B | 10.05 | 21.09% | 2.57% | 28.56% | 593.72% | |
67 Neutral | $28.78B | 12.89 | 11.20% | 18.88% | -7.45% | -28.80% | |
66 Neutral | $101.21B | 12.11 | 3.44% | 7.43% | 1.53% | -35.81% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $83.55B | 19.50 | 5.20% | 5.41% | -3.84% | 15.75% | |
57 Neutral | $17.93B | -17.16 | -2.22% | ― | -2.76% | 56.81% |