Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 91.74T | 50.03T |
Gross Profit | 45.71T | 61.49T | 55.92T | 70.02T | 36.16T | 12.47T |
EBITDA | 45.10T | 52.79T | 59.83T | 71.12T | 38.98T | 17.36T |
Net Income | 12.49T | 14.94T | 19.06T | 31.60T | 15.65T | 3.37T |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 14.34T | 14.91T | 14.20T | 16.56T | 16.18T | 7.28T |
Total Debt | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 95.06T | 46.73T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 84.19T |
Stockholders Equity | 79.22T | 83.70T | 78.39T | 91.03T | 68.49T | 49.90T |
Cash Flow | ||||||
Free Cash Flow | 15.75T | 24.20T | -4.29T | 14.36T | 9.24T | -1.93T |
Operating Cash Flow | 38.21T | 45.13T | 19.80T | 36.23T | 22.54T | 9.19T |
Investing Cash Flow | -25.05T | -22.03T | -20.02T | -18.09T | -20.52T | -8.53T |
Financing Cash Flow | -16.83T | -22.69T | -354.61B | -18.93T | 6.96T | -2.63T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $53.17B | 20.01 | 4.83% | 6.74% | -6.31% | -33.87% | |
73 Outperform | $18.41B | 6.17 | 15.94% | 20.06% | -7.51% | -29.04% | |
72 Outperform | $61.07B | 7.88 | 19.22% | 8.78% | 1.19% | -7.87% | |
72 Outperform | $12.64B | 10.07 | 10.88% | ― | 4.28% | ― | |
66 Neutral | $73.19B | 5.58 | 19.48% | 14.92% | -13.68% | -13.96% | |
65 Neutral | $87.55B | 143.31 | 0.95% | 5.68% | -7.40% | -90.89% | |
65 Neutral | $14.81B | 7.14 | 3.01% | 5.53% | 4.29% | -62.49% |