| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 91.88T |
| Gross Profit | 35.05T | 46.85T | 55.01T | 70.15T | 36.30T |
| EBITDA | 39.29T | 55.75T | 59.83T | 73.81T | 40.72T |
| Net Income | 8.40T | 13.84T | 21.06T | 31.60T | 15.65T |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 12.52T | 14.91T | 14.20T | 16.56T | 16.18T |
| Total Debt | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 95.06T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 83.67T | 83.70T | 78.39T | 91.03T | 68.49T |
Cash Flow | |||||
| Free Cash Flow | 16.19T | 32.54T | 5.77T | 26.69T | 14.62T |
| Operating Cash Flow | 25.30T | 42.83T | 14.42T | 36.28T | 21.22T |
| Investing Cash Flow | -18.56T | -26.01T | -20.71T | -22.45T | -22.64T |
| Financing Cash Flow | -8.54T | -16.37T | 5.76T | -14.70T | 11.10T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $132.59B | 3.80 | 27.02% | 14.10% | -2.43% | 171.38% | |
69 Neutral | $8.37B | 10.05 | 21.09% | 2.57% | 34.29% | ― | |
67 Neutral | $28.27B | 12.89 | 11.20% | 18.88% | -7.38% | -39.57% | |
66 Neutral | $100.02B | 12.11 | 3.44% | 7.43% | 3.95% | -38.27% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $80.72B | 16.84 | 5.20% | 5.41% | -3.06% | 9.20% | |
57 Neutral | $18.95B | -17.16 | -2.22% | ― | -4.12% | -132.96% |