Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 91.88T | 50.22T |
Gross Profit | 41.73T | 46.85T | 55.01T | 70.15T | 36.30T | 12.66T |
EBITDA | 39.72T | 55.75T | 59.83T | 73.81T | 40.72T | 17.36T |
Net Income | 11.39T | 13.84T | 21.06T | 31.60T | 15.65T | 1.59T |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 14.34T | 14.91T | 14.20T | 16.56T | 16.18T | 7.28T |
Total Debt | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 95.06T | 46.73T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 84.19T |
Stockholders Equity | 79.22T | 83.70T | 78.39T | 91.03T | 68.49T | 49.90T |
Cash Flow | ||||||
Free Cash Flow | 22.28T | 32.54T | 5.77T | 26.69T | 14.62T | 2.10T |
Operating Cash Flow | 32.00T | 42.83T | 14.42T | 36.28T | 21.22T | 6.77T |
Investing Cash Flow | -26.99T | -26.01T | -20.71T | -22.45T | -22.64T | -8.34T |
Financing Cash Flow | -8.60T | -16.37T | 5.76T | -14.70T | 11.10T | -262.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $52.31B | 19.90 | 4.83% | 6.80% | -6.31% | -33.87% | |
76 Outperform | $7.71B | 31.95 | 8.00% | 2.39% | 19.59% | -21.86% | |
73 Outperform | $18.98B | 6.33 | 15.94% | 19.35% | -7.51% | -29.04% | |
73 Outperform | $75.46B | 5.77 | 19.48% | 13.52% | -13.68% | -13.96% | |
73 Outperform | $61.26B | 8.02 | 19.22% | 8.83% | 1.19% | -7.87% | |
72 Outperform | $10.51B | 8.60 | 10.88% | ― | 4.28% | ― | |
65 Neutral | $14.98B | 7.44 | 4.09% | 5.34% | 4.10% | -61.67% |