Top Page
Xponential Fitness
(NYSE:XPOF)
Xponential Fitness (XPOF) vs. SPDR S&P 500 ETF (SPY)
Xponential Fitness Business Overview & Revenue Model
Xponential Fitness Key Performance Indicators (KPIs)
Highlights earnings from different business segments, revealing which areas are driving growth and profitability for Xponential Fitness. This breakdown helps assess the company's diversification and potential vulnerabilities or strengths in specific market segments.
Main Street DataXponential Fitness Earnings Call Summary
Xponential Fitness Financial Statement Overview
| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 320.35M | 318.66M | 244.95M | 155.08M | 106.59M |
| Gross Profit | 260.87M | 222.09M | 162.00M | 100.77M | 65.37M |
| EBITDA | -35.08M | 67.98M | 34.39M | -15.78M | 6.88M |
| Net Income | -64.95M | -17.48M | 2.88M | -51.44M | -13.64M |
Balance Sheet | |||||
| Total Assets | 403.40M | 528.70M | 482.69M | 415.54M | 322.84M |
| Cash, Cash Equivalents and Short-Term Investments | 32.74M | 27.76M | 37.37M | 21.32M | 11.30M |
| Total Debt | 379.62M | 406.62M | 166.66M | 131.93M | 182.77M |
| Total Liabilities | 597.40M | 616.83M | 690.75M | 626.01M | 318.09M |
| Stockholders Equity | -99.76M | -10.59M | -154.78M | -654.43M | 4.75M |
Cash Flow | |||||
| Free Cash Flow | 6.96M | 26.05M | 35.54M | 9.59M | -3.62M |
| Operating Cash Flow | 11.68M | 35.42M | 51.67M | 14.45M | -728.00K |
| Investing Cash Flow | -14.15M | -12.59M | -14.61M | -50.63M | -4.60M |
| Financing Cash Flow | -1.88M | -23.11M | -21.01M | 46.20M | 7.29M |
Xponential Fitness Technical Analysis
Xponential Fitness Risk Analysis
Xponential Fitness Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.98B | 17.33 | 25.01% | ― | 8.38% | 3.69% | |
74 Outperform | $6.11B | 29.06 | 8.24% | ― | 18.58% | 169.49% | |
71 Outperform | $9.06B | 51.03 | -79.88% | ― | 10.32% | 20.44% | |
57 Neutral | HK$24.69B | 3.68 | -2.17% | 6.03% | -0.25% | -65.84% | |
53 Neutral | $499.70M | ― | 22.27% | ― | -3.17% | -194.72% | |
50 Neutral | $2.63B | ― | 58.47% | ― | -6.35% | 79.04% | |
48 Neutral | $1.49B | ― | -46.00% | ― | -1.74% | -2020.38% |
Xponential Fitness Corporate Events
On July 28, 2025, Xponential Fitness announced the divestiture of its CycleBar and Rumble brands to Extraordinary Brands, LLC. This strategic move aligns with Xponential’s focus on prioritizing brands that enhance profitability and improve franchisee operations, growth, and member experience. The company will collaborate with Extraordinary Brands to ensure a smooth transition for CycleBar and Rumble franchisees, with Houlihan Lokey acting as the financial advisor for the transaction. The terms of the deal were not disclosed.
The most recent analyst rating on (XPOF) stock is a Buy with a $27.00 price target. To see the full list of analyst forecasts on Xponential Fitness stock, see the XPOF Stock Forecast page.
On July 3, 2025, Xponential Fitness LLC and Fit Commerce entered into a Retail Supply Agreement effective December 1, 2025, to manage the retail merchandising of Xponential’s franchisees in the U.S. and Canada. The agreement designates Fit Commerce as the exclusive manufacturer and distributor of Xponential’s retail products, with Thirty Three Threads as the exclusive sock vendor. Fit Commerce will provide various services, including product design, inventory management, and marketing, and will pay Xponential commissions totaling at least $50 million over five years. The agreement will be void if certain financial conditions are not met by October 31, 2025.
The most recent analyst rating on (XPOF) stock is a Buy with a $13.00 price target. To see the full list of analyst forecasts on Xponential Fitness stock, see the XPOF Stock Forecast page.
Xponential Fitness Inc. announced that the Securities and Exchange Commission (SEC) concluded its investigation without taking any action. The investigation, which lasted 18 months, involved the company providing certain documents to the SEC, and its conclusion without action is a positive outcome for the company.
The most recent analyst rating on (XPOF) stock is a Buy with a $27.00 price target. To see the full list of analyst forecasts on Xponential Fitness stock, see the XPOF Stock Forecast page.
On June 16, 2025, Xponential Fitness appointed Lily Yang to its Board of Directors and as Chair of the Audit Committee. Yang, with nearly 30 years of experience in finance and accounting roles across technology and healthcare industries, brings significant expertise to the board. Her previous roles include Chief Financial Officer at Strava and Chief Accounting Officer at Pinterest, where she played a key role in the company’s IPO in 2019. This appointment is expected to enhance Xponential’s strategic initiatives and growth strategy, aligning with the company’s mission to support franchise growth and success.
The most recent analyst rating on (XPOF) stock is a Buy with a $35.00 price target. To see the full list of analyst forecasts on Xponential Fitness stock, see the XPOF Stock Forecast page.
On May 29, 2025, Xponential Fitness released an investor presentation detailing its strategic initiatives and financial performance. The presentation highlighted the company’s focus on optimizing its capital structure and growth strategies, aiming to enhance its competitive position in the boutique fitness industry. The company is moving away from company-owned transition studios and anticipates opening new studios, which is expected to impact its profitability and market presence.
The most recent analyst rating on (XPOF) stock is a Buy with a $35.00 price target. To see the full list of analyst forecasts on Xponential Fitness stock, see the XPOF Stock Forecast page.
At the 2025 annual meeting of stockholders of Xponential Fitness, Inc. held on May 21, 2025, stockholders approved the election of a Class I director and the ratification of Deloitte & Touche LLP as the independent registered public accounting firm for the fiscal year ending December 31, 2025. These decisions are likely to influence the company’s governance and financial oversight, potentially impacting its strategic direction and stakeholder confidence.
The most recent analyst rating on (XPOF) stock is a Buy with a $35.00 price target. To see the full list of analyst forecasts on Xponential Fitness stock, see the XPOF Stock Forecast page.
On May 15, 2025, Xponential Fitness announced that its CEO, Mark King, plans to retire due to health reasons. King will remain in his role until a successor is appointed, ensuring a smooth transition. During his tenure, King focused on franchisee health, customer-centric culture, and strategic growth, contributing significantly to the company’s development. The Board of Directors is committed to a thorough search for a new CEO, with King’s continued support during the transition. The announcement highlights the company’s commitment to maintaining its leadership position in the health and wellness industry.
The most recent analyst rating on (XPOF) stock is a Hold with a $12.00 price target. To see the full list of analyst forecasts on Xponential Fitness stock, see the XPOF Stock Forecast page.