| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.90B | 1.87B | 1.83B | 1.66B | 1.60B | 1.41B |
| Gross Profit | 1.08B | 1.07B | 1.06B | 943.19M | 763.40M | 816.11M |
| EBITDA | 266.44M | 274.96M | 281.53M | 273.32M | 160.49M | 303.82M |
| Net Income | 158.63M | 165.39M | 175.69M | 169.88M | 89.69M | 212.60M |
Balance Sheet | ||||||
| Total Assets | 1.22B | 1.30B | 1.29B | 1.30B | 1.08B | 1.10B |
| Cash, Cash Equivalents and Short-Term Investments | 127.79M | 188.34M | 358.80M | 438.96M | 234.74M | 312.19M |
| Total Debt | 224.63M | 228.46M | 172.50M | 176.11M | 164.08M | 186.41M |
| Total Liabilities | 558.69M | 649.81M | 546.01M | 573.58M | 550.29M | 578.54M |
| Stockholders Equity | 659.93M | 650.28M | 740.11M | 723.61M | 526.48M | 517.82M |
Cash Flow | ||||||
| Free Cash Flow | 264.11M | 212.07M | 219.55M | 213.12M | 43.98M | 80.76M |
| Operating Cash Flow | 302.38M | 254.74M | 261.39M | 285.94M | 100.89M | 146.52M |
| Investing Cash Flow | -100.86M | -101.84M | -131.45M | -72.82M | -56.91M | -65.76M |
| Financing Cash Flow | -326.51M | -321.39M | -209.22M | -13.60M | -122.63M | -23.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.62B | 33.86 | 14.09% | 0.79% | 9.47% | 18.45% | |
71 Outperform | $3.82B | 23.94 | 22.54% | ― | 3.16% | -4.60% | |
67 Neutral | $485.08M | -31.97 | -3.57% | 3.22% | 17.59% | 68.88% | |
65 Neutral | $5.75B | 34.44 | 20.87% | 1.15% | 6.34% | -21.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $2.13B | 14.83 | -35.46% | ― | -3.55% | -29.18% |