| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.61B | 2.56B | 2.46B | 2.38B | 2.27B | 2.15B |
| Gross Profit | 1.23B | 1.21B | 1.19B | 1.25B | 1.18B | 1.12B |
| EBITDA | 355.57M | 350.46M | 360.27M | 336.59M | 315.15M | 295.80M |
| Net Income | 170.59M | 188.54M | 214.30M | 198.43M | 199.28M | 178.87M |
Balance Sheet | ||||||
| Total Assets | 2.60B | 2.34B | 2.18B | 2.20B | 2.19B | 2.01B |
| Cash, Cash Equivalents and Short-Term Investments | 51.68M | 50.09M | 53.06M | 65.44M | 58.90M | 281.68M |
| Total Debt | 1.15B | 1.07B | 763.96M | 701.17M | 567.85M | 314.97M |
| Total Liabilities | 1.77B | 1.56B | 1.38B | 1.28B | 1.21B | 922.27M |
| Stockholders Equity | 825.11M | 783.57M | 765.25M | 864.24M | 939.06M | 1.04B |
Cash Flow | ||||||
| Free Cash Flow | 88.69M | 120.03M | 170.48M | 271.23M | -194.15M | 276.52M |
| Operating Cash Flow | 170.96M | 194.37M | 245.11M | 371.83M | -67.79M | 314.12M |
| Investing Cash Flow | -82.27M | -74.34M | -74.62M | -101.49M | -140.22M | -37.60M |
| Financing Cash Flow | -78.06M | -124.82M | -179.68M | -264.73M | -8.58M | -140.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $428.63M | 12.84 | -3.57% | 3.22% | 17.59% | 68.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $5.22B | 17.18 | 20.87% | 1.15% | 6.34% | -21.30% | |
42 Neutral | $4.36M | >-0.01 | -566.85% | ― | 83.79% | 96.51% |