| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.66B | 1.73B | 1.73B | 1.73B | 1.50B |
| Gross Profit | 1.53B | 1.59B | 1.59B | 1.60B | 1.39B |
| EBITDA | 535.15M | 622.73M | 613.98M | 660.19M | 521.65M |
| Net Income | 168.35M | 227.50M | 234.20M | 291.19M | 256.51M |
Balance Sheet | |||||
| Total Assets | 2.62B | 2.57B | 2.63B | 2.33B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 99.76M | 115.89M | 246.92M | 79.20M | 443.71M |
| Total Debt | 2.35B | 2.36B | 2.22B | 2.23B | 2.24B |
| Total Liabilities | 3.05B | 3.04B | 2.83B | 2.76B | 2.64B |
| Stockholders Equity | -435.81M | -461.54M | -208.22M | -437.66M | -33.92M |
Cash Flow | |||||
| Free Cash Flow | 263.12M | 231.71M | 200.08M | 363.88M | 374.16M |
| Operating Cash Flow | 380.08M | 480.14M | 504.92M | 564.59M | 503.01M |
| Investing Cash Flow | -217.49M | -248.50M | -305.61M | -200.71M | -128.85M |
| Financing Cash Flow | -178.73M | -362.66M | -34.71M | -726.05M | -364.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.47B | 29.88 | 13.18% | 0.79% | 7.27% | 45.12% | |
65 Neutral | $6.20B | 15.51 | 12.76% | ― | 15.77% | 86.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $1.82B | 11.77 | -41.63% | ― | -3.27% | -17.93% | |
51 Neutral | $1.17B | -24.17 | 60.90% | 2.51% | 3.88% | 34.36% | |
47 Neutral | $372.21M | -2.45 | ― | ― | -3.55% | -111.90% |