| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.65B | 1.66B | 1.73B | 1.73B | 1.73B | 1.50B |
| Gross Profit | 1.08B | 606.54M | 1.59B | 1.59B | 1.60B | 1.39B |
| EBITDA | 519.34M | 544.66M | 622.73M | 613.98M | 660.19M | 521.65M |
| Net Income | 150.42M | 168.35M | 227.50M | 234.20M | 291.19M | 256.51M |
Balance Sheet | ||||||
| Total Assets | 2.61B | 2.62B | 2.57B | 2.63B | 2.33B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 28.94M | 99.76M | 115.89M | 246.92M | 79.20M | 443.71M |
| Total Debt | 2.39B | 2.35B | 2.36B | 2.22B | 2.23B | 2.24B |
| Total Liabilities | 3.16B | 3.05B | 3.04B | 2.83B | 2.76B | 2.64B |
| Stockholders Equity | -557.23M | -435.81M | -461.54M | -208.22M | -437.66M | -33.92M |
Cash Flow | ||||||
| Free Cash Flow | 291.47M | 263.12M | 231.71M | 200.08M | 363.88M | 374.16M |
| Operating Cash Flow | 421.17M | 380.08M | 480.14M | 504.92M | 564.59M | 503.01M |
| Investing Cash Flow | -230.22M | -217.49M | -248.50M | -305.61M | -200.71M | -128.85M |
| Financing Cash Flow | -237.67M | -178.73M | -362.66M | -34.71M | -726.05M | -364.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.48B | 31.90 | 14.09% | 0.79% | 9.47% | 18.45% | |
74 Outperform | $7.37B | 19.23 | 12.64% | ― | 12.73% | 73.50% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $1.76B | ― | -35.46% | ― | -3.55% | -29.18% | |
47 Neutral | $1.40B | -14.35 | 46.90% | 2.51% | 4.94% | -960.10% | |
44 Neutral | $258.34M | -6.55 | 14.36% | ― | -5.80% | 32.11% |