Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.73B | $ 1.73B | $ 1.50B | $ 431.78M | $ 1.40B |
Gross Profit | $ 868.93M | $ 1.60B | $ 1.39B | $ 395.07M | $ 481.78M |
Operating Income | $ 459.75M | $ 507.53M | $ 431.96M | $ -241.66M | $ 252.18M |
EBITDA | $ 613.98M | $ 660.19M | $ 521.65M | $ -88.89M | $ 373.72M |
Net Income | $ 234.20M | $ 291.19M | $ 256.51M | $ -312.32M | $ 89.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 246.92M | $ 79.20M | $ 443.71M | $ 433.91M | $ 40.92M |
Total Assets | $ 2.63B | $ 2.33B | $ 2.61B | $ 2.57B | $ 2.30B |
Total Debt | $ 2.22B | $ 2.23B | $ 2.24B | $ 2.32B | $ 1.68B |
Net Debt | $ 1.97B | $ 2.15B | $ 1.79B | $ 1.88B | $ 1.64B |
Total Liabilities | $ 2.83B | $ 2.76B | $ 2.64B | $ 2.67B | $ 2.09B |
Stockholders' Equity | $ -208.22M | $ -437.66M | $ -33.92M | $ -105.80M | $ 210.89M |
Cash Flow | |||||
Free Cash Flow | $ 200.08M | $ 363.88M | $ 374.16M | $ -229.90M | $ 153.20M |
Operating Cash Flow | $ 504.92M | $ 564.59M | $ 503.01M | $ -120.73M | $ 348.42M |
Investing Cash Flow | $ -305.61M | $ -200.71M | $ -128.85M | $ -109.17M | $ -195.19M |
Financing Cash Flow | $ -34.71M | $ -726.05M | $ -364.90M | $ 624.20M | $ -147.31M |