Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.34B | 5.38B | 5.44B | 5.43B | 5.46B | 4.59B |
Gross Profit | 2.74B | 2.73B | 2.58B | 2.48B | 2.63B | 2.24B |
EBITDA | 959.42M | 987.23M | 818.37M | 875.37M | 956.38M | 569.44M |
Net Income | 526.27M | 541.82M | 214.35M | 393.91M | 902.99M | 123.58M |
Balance Sheet | ||||||
Total Assets | 6.25B | 6.54B | 6.44B | 6.18B | 6.39B | 5.53B |
Cash, Cash Equivalents and Short-Term Investments | 870.50M | 1.39B | 1.26B | 761.24M | 731.36M | 762.18M |
Total Debt | 2.00B | 2.69B | 2.67B | 2.67B | 2.93B | 3.18B |
Total Liabilities | 4.08B | 4.28B | 4.29B | 4.12B | 4.83B | 4.92B |
Stockholders Equity | 2.17B | 2.26B | 2.15B | 2.06B | 1.57B | 610.14M |
Cash Flow | ||||||
Free Cash Flow | 605.50M | 597.95M | 709.49M | 256.34M | 334.11M | 166.90M |
Operating Cash Flow | 742.66M | 800.57M | 869.79M | 442.84M | 485.46M | 285.70M |
Investing Cash Flow | -170.90M | -189.04M | -142.42M | -144.22M | -105.10M | -132.10M |
Financing Cash Flow | -431.73M | -449.35M | -226.57M | -260.64M | -402.07M | -5.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $4.69B | 20.98 | 0.03% | 1.15% | 3.83% | 28.57% | |
72 Outperform | $208.33M | 5.53 | 14.11% | 4.01% | 1.31% | 23.14% | |
71 Outperform | $5.46B | 10.85 | 25.39% | ― | -1.72% | 70.21% | |
69 Neutral | $2.75B | 16.14 | 22.07% | ― | 3.63% | -2.60% | |
51 Neutral | $10.56B | -18.56 | -235.71% | 3.72% | -6.42% | 45.85% | |
45 Neutral | $183.26M | -2.74 | -36.01% | ― | -9.07% | -38.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |