| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.35B | 5.38B | 5.44B | 5.43B | 5.46B |
| Gross Profit | 2.61B | 2.73B | 2.58B | 2.48B | 2.63B |
| EBITDA | 774.10M | 987.23M | 818.37M | 875.37M | 956.38M |
| Net Income | 397.60M | 541.82M | 214.35M | 393.91M | 902.99M |
Balance Sheet | |||||
| Total Assets | 6.64B | 6.54B | 6.44B | 6.18B | 6.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.39B | 1.26B | 761.24M | 731.36M |
| Total Debt | 2.87B | 2.69B | 2.67B | 2.67B | 2.93B |
| Total Liabilities | 4.41B | 4.28B | 4.29B | 4.12B | 4.83B |
| Stockholders Equity | 2.23B | 2.26B | 2.15B | 2.06B | 1.57B |
Cash Flow | |||||
| Free Cash Flow | 411.26M | 597.95M | 709.49M | 256.34M | 334.11M |
| Operating Cash Flow | 593.30M | 800.57M | 869.79M | 442.84M | 485.46M |
| Investing Cash Flow | -154.90M | -189.04M | -142.42M | -144.22M | -105.10M |
| Financing Cash Flow | -583.30M | -449.35M | -226.57M | -260.64M | -402.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.73B | 21.84 | 22.66% | ― | 1.56% | -17.21% | |
63 Neutral | $5.52B | 25.34 | 23.39% | 1.15% | 4.20% | 24.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $12.58B | -36.02 | -54.74% | 3.44% | 0.87% | 14.02% | |
58 Neutral | $4.36B | 14.29 | 18.08% | ― | -2.36% | -16.06% | |
52 Neutral | $241.13M | -8.87 | 4.05% | 5.97% | -16.49% | -81.62% | |
49 Neutral | $202.15M | -252.62 | -35.34% | ― | -11.32% | -165.08% |