| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.38B | 5.35B | 5.38B | 5.44B | 5.43B | 5.46B |
| Gross Profit | 2.58B | 2.61B | 2.73B | 2.58B | 2.48B | 2.63B |
| EBITDA | 744.24M | 774.10M | 987.23M | 818.37M | 875.37M | 956.38M |
| Net Income | 498.92M | 397.60M | 541.82M | 214.35M | 393.91M | 902.99M |
Balance Sheet | ||||||
| Total Assets | 6.33B | 6.64B | 6.54B | 6.44B | 6.18B | 6.39B |
| Cash, Cash Equivalents and Short-Term Investments | 866.00M | 1.24B | 1.39B | 1.26B | 761.24M | 731.36M |
| Total Debt | 2.60B | 2.87B | 2.69B | 2.67B | 2.67B | 2.93B |
| Total Liabilities | 4.22B | 4.41B | 4.28B | 4.29B | 4.12B | 4.83B |
| Stockholders Equity | 2.11B | 2.23B | 2.26B | 2.15B | 2.06B | 1.57B |
Cash Flow | ||||||
| Free Cash Flow | 334.63M | 411.26M | 597.95M | 709.49M | 256.34M | 334.11M |
| Operating Cash Flow | 545.59M | 593.30M | 800.57M | 869.79M | 442.84M | 485.46M |
| Investing Cash Flow | -267.19M | -154.90M | -189.04M | -142.42M | -144.22M | -105.10M |
| Financing Cash Flow | -629.67M | -620.57M | -449.35M | -226.57M | -260.64M | -402.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $3.22B | 69.50 | 22.54% | ― | 3.16% | -4.60% | |
63 Neutral | $13.26B | 15.74 | -48.30% | 3.44% | 12.74% | -152.25% | |
62 Neutral | $247.89M | -11.85 | 3.24% | 5.97% | -21.02% | -82.84% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $4.34B | 17.72 | 22.75% | ― | -0.25% | 2.23% | |
58 Neutral | $5.04B | 17.18 | 20.87% | 1.15% | 6.34% | -21.30% | |
57 Neutral | $268.47M | -2.41 | -32.19% | ― | -10.39% | -191.24% |