| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.81B | 4.70B | 4.14B | 5.00B | 5.86B | 6.42B |
| Gross Profit | 3.36B | 3.30B | 2.67B | 2.87B | 3.45B | 3.87B |
| EBITDA | 283.20M | 232.70M | 880.50M | -863.20M | 1.22B | 1.67B |
| Net Income | -221.50M | -322.40M | 385.60M | -1.49B | 203.50M | 428.70M |
Balance Sheet | ||||||
| Total Assets | 5.93B | 5.55B | 6.34B | 6.54B | 9.30B | 10.04B |
| Cash, Cash Equivalents and Short-Term Investments | 1.36B | 882.00M | 694.70M | 544.80M | 498.60M | 983.40M |
| Total Debt | 3.87B | 3.40B | 3.41B | 3.50B | 4.01B | 4.07B |
| Total Liabilities | 5.26B | 4.99B | 5.16B | 5.45B | 6.43B | 6.95B |
| Stockholders Equity | 648.30M | 538.50M | 1.16B | 1.06B | 2.83B | 3.03B |
Cash Flow | ||||||
| Free Cash Flow | 1.02B | 829.90M | 760.20M | 516.30M | 198.70M | 685.20M |
| Operating Cash Flow | 1.09B | 893.20M | 847.40M | 725.60M | 372.90M | 817.90M |
| Investing Cash Flow | -704.10M | -284.40M | -203.70M | 117.60M | -313.00M | 242.00M |
| Financing Cash Flow | -153.80M | -531.30M | -497.50M | -818.10M | -553.30M | -1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $435.66M | 12.84 | -3.57% | 3.22% | 17.59% | 68.88% | |
63 Neutral | $13.26B | 15.74 | -48.30% | 3.44% | 12.74% | -152.25% | |
62 Neutral | $247.89M | -11.85 | 3.24% | 5.97% | -21.02% | -82.84% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $4.34B | 17.72 | 22.75% | ― | -0.25% | 2.23% | |
58 Neutral | $5.04B | 17.18 | 20.87% | 1.15% | 6.34% | -21.30% | |
57 Neutral | $268.47M | -2.41 | -32.19% | ― | -10.39% | -191.24% |