| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.36B | 4.14B | 5.00B | 5.86B | 6.42B | 5.47B |
| Gross Profit | 2.97B | 2.67B | 2.87B | 3.45B | 3.87B | 3.18B |
| EBITDA | -72.90M | 880.50M | -863.20M | 1.22B | 1.67B | 1.18B |
| Net Income | -558.30M | 385.60M | -1.49B | 203.50M | 428.70M | 222.50M |
Balance Sheet | ||||||
| Total Assets | 5.52B | 6.34B | 6.54B | 9.30B | 10.04B | 10.82B |
| Cash, Cash Equivalents and Short-Term Investments | 620.90M | 694.70M | 544.80M | 498.60M | 983.40M | 1.38B |
| Total Debt | 3.35B | 3.41B | 3.50B | 4.01B | 4.07B | 5.10B |
| Total Liabilities | 5.09B | 5.16B | 5.45B | 6.43B | 6.95B | 7.86B |
| Stockholders Equity | 406.40M | 1.16B | 1.06B | 2.83B | 3.03B | 2.90B |
Cash Flow | ||||||
| Free Cash Flow | 648.90M | 760.20M | 516.30M | 198.70M | 685.20M | 850.59M |
| Operating Cash Flow | 749.80M | 847.40M | 725.60M | 372.90M | 817.90M | 976.34M |
| Investing Cash Flow | 239.90M | -203.70M | 117.60M | -313.00M | 242.00M | -4.50B |
| Financing Cash Flow | -1.06B | -497.50M | -818.10M | -553.30M | -1.46B | 405.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.58B | 15.85 | 18.90% | ― | -2.36% | -16.06% | |
70 Outperform | $5.36B | 24.98 | 25.91% | 1.15% | 4.20% | 24.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $457.28M | -13.19 | -7.78% | 3.22% | -0.07% | -31.45% | |
56 Neutral | $11.99B | -21.32 | -65.93% | 3.44% | 0.87% | 14.02% | |
56 Neutral | $217.39M | 39.22 | 2.40% | 5.97% | -16.49% | -81.62% | |
50 Neutral | $197.75M | -2.81 | -32.77% | ― | -11.32% | -165.08% |