| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.70B | 4.14B | 5.00B | 5.86B | 6.42B |
| Gross Profit | 3.30B | 2.67B | 2.87B | 3.45B | 3.87B |
| EBITDA | 232.70M | 880.50M | -863.20M | 1.22B | 1.67B |
| Net Income | -322.40M | 385.60M | -1.49B | 203.50M | 428.70M |
Balance Sheet | |||||
| Total Assets | 5.55B | 6.34B | 6.54B | 9.30B | 10.04B |
| Cash, Cash Equivalents and Short-Term Investments | 882.00M | 694.70M | 544.80M | 498.60M | 983.40M |
| Total Debt | 3.40B | 3.41B | 3.50B | 4.01B | 4.07B |
| Total Liabilities | 4.99B | 5.16B | 5.45B | 6.43B | 6.95B |
| Stockholders Equity | 538.50M | 1.16B | 1.06B | 2.83B | 3.03B |
Cash Flow | |||||
| Free Cash Flow | 829.90M | 760.20M | 516.30M | 198.70M | 685.20M |
| Operating Cash Flow | 893.20M | 847.40M | 725.60M | 372.90M | 817.90M |
| Investing Cash Flow | -284.40M | -203.70M | 117.60M | -313.00M | 242.00M |
| Financing Cash Flow | -531.30M | -497.50M | -818.10M | -553.30M | -1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $493.48M | -33.91 | -5.18% | 3.22% | -0.07% | -31.45% | |
63 Neutral | $5.56B | 25.34 | 23.39% | 1.15% | 4.20% | 24.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $12.72B | -36.02 | -54.74% | 3.44% | 0.87% | 14.02% | |
58 Neutral | $4.38B | 15.88 | 18.08% | ― | -2.36% | -16.06% | |
52 Neutral | $240.45M | -8.87 | 4.05% | 5.97% | -16.49% | -81.62% | |
49 Neutral | $189.38M | ― | -35.34% | ― | -11.32% | -165.08% |