| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 570.67M | 691.04M | 711.56M | 796.19M | 621.12M |
| Gross Profit | 185.08M | 213.02M | 223.35M | 211.29M | 182.96M |
| EBITDA | 25.47M | 50.87M | 59.98M | 71.84M | 18.69M |
| Net Income | 9.87M | 33.92M | 38.41M | 91.41M | -6.01M |
Balance Sheet | |||||
| Total Assets | 442.20M | 444.87M | 398.95M | 405.34M | 357.05M |
| Cash, Cash Equivalents and Short-Term Investments | 54.07M | 69.94M | 72.55M | 85.30M | 44.52M |
| Total Debt | 92.94M | 56.52M | 24.05M | 87.76M | 114.03M |
| Total Liabilities | 193.09M | 204.04M | 202.84M | 258.64M | 299.15M |
| Stockholders Equity | 249.10M | 240.33M | 195.41M | 145.70M | 56.57M |
Cash Flow | |||||
| Free Cash Flow | -1.07M | 27.70M | 57.50M | 75.71M | -14.10M |
| Operating Cash Flow | 8.49M | 38.95M | 66.40M | 86.10M | -5.88M |
| Investing Cash Flow | -12.34M | -12.89M | -8.91M | -10.39M | -8.19M |
| Financing Cash Flow | -16.90M | -26.92M | -72.29M | -31.02M | -32.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $12.82B | -36.02 | -54.74% | 3.44% | 0.87% | 14.02% | |
58 Neutral | $4.42B | 15.88 | 18.08% | ― | -2.36% | -16.06% | |
52 Neutral | $229.12M | -8.87 | 4.05% | 5.97% | -16.49% | -81.62% | |
49 Neutral | $167.16M | -252.62 | -35.34% | ― | -11.32% | -165.08% | |
48 Neutral | $186.07M | -14.88 | 754.17% | ― | 60.60% | 66.17% | |
46 Neutral | $21.11M | -43.11 | -5.92% | ― | 39.47% | 31.39% |