| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 908.21M | 1.05B | 1.10B | 1.32B | 1.03B |
| Gross Profit | 351.27M | 434.53M | 363.30M | 434.02M | 380.99M |
| EBITDA | 14.28M | 72.65M | -7.28M | 35.75M | 133.28M |
| Net Income | -67.36M | -14.72M | -154.08M | -8.04M | 43.90M |
Balance Sheet | |||||
| Total Assets | 685.23M | 707.25M | 804.64M | 1.09B | 967.50M |
| Cash, Cash Equivalents and Short-Term Investments | 42.15M | 34.66M | 36.45M | 19.20M | 83.56M |
| Total Debt | 291.65M | 260.31M | 362.35M | 347.08M | 238.63M |
| Total Liabilities | 499.42M | 470.90M | 566.61M | 701.46M | 570.95M |
| Stockholders Equity | 185.81M | 233.02M | 231.94M | 368.22M | 321.64M |
Cash Flow | |||||
| Free Cash Flow | -38.09M | 90.73M | -4.20M | -99.28M | 59.60M |
| Operating Cash Flow | -5.12M | 123.52M | 30.93M | -40.13M | 87.36M |
| Investing Cash Flow | -31.90M | -25.23M | -39.80M | -78.06M | -27.38M |
| Financing Cash Flow | 42.04M | -99.24M | 25.60M | 54.64M | -28.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $13.48B | -36.02 | -54.74% | 3.44% | 13.57% | -183.12% | |
59 Neutral | $4.51B | 17.72 | 21.72% | ― | -0.25% | 2.23% | |
53 Neutral | $275.35M | -8.87 | 4.05% | 5.97% | -21.02% | -82.84% | |
49 Neutral | $248.31M | -2.75 | -35.34% | ― | -13.49% | -323.00% | |
46 Neutral | $17.85M | -9.12 | -8.77% | ― | -19.38% | -33.51% | |
46 Neutral | $196.41M | -14.88 | 754.17% | ― | -19.05% | 86.54% |