| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 928.84M | 1.05B | 1.10B | 1.32B | 1.03B | 652.54M |
| Gross Profit | 349.54M | 434.53M | 363.30M | 434.02M | 380.99M | 249.15M |
| EBITDA | 16.80M | 72.65M | -7.28M | 35.75M | 133.28M | 67.91M |
| Net Income | -68.68M | -14.72M | -154.08M | -8.04M | 43.90M | 3.96M |
Balance Sheet | ||||||
| Total Assets | 699.27M | 707.25M | 804.64M | 1.09B | 967.50M | 763.59M |
| Cash, Cash Equivalents and Short-Term Investments | 39.18M | 34.66M | 36.45M | 19.20M | 83.56M | 52.26M |
| Total Debt | 312.24M | 260.31M | 362.35M | 347.08M | 238.63M | 262.12M |
| Total Liabilities | 515.66M | 470.90M | 566.61M | 701.46M | 570.95M | 441.14M |
| Stockholders Equity | 182.68M | 233.02M | 231.94M | 368.22M | 321.64M | 242.27M |
Cash Flow | ||||||
| Free Cash Flow | -9.48M | 90.73M | -4.20M | -99.28M | 59.60M | 90.26M |
| Operating Cash Flow | 26.58M | 123.52M | 30.93M | -40.13M | 87.36M | 108.74M |
| Investing Cash Flow | -34.86M | -25.23M | -39.80M | -78.06M | -27.38M | -18.48M |
| Financing Cash Flow | 17.18M | -99.24M | 25.60M | 54.64M | -28.63M | -63.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.28B | 15.67 | 18.90% | ― | -2.36% | -16.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $11.21B | ― | -65.93% | 3.41% | 0.87% | 14.02% | |
56 Neutral | $184.37M | 33.27 | 2.40% | 5.98% | -16.49% | -81.62% | |
51 Neutral | $146.27M | ― | ― | ― | 60.60% | 66.17% | |
48 Neutral | $184.37M | ― | -32.77% | ― | -11.32% | -165.08% | |
41 Neutral | $159.86M | ― | -5.86% | ― | 39.47% | 31.39% |
On November 6, 2025, Funko reported its financial results for the third quarter of 2025, showing net sales of $250.9 million, a decrease from $292.8 million in the previous year. Despite the drop in sales, the company exceeded expectations in gross margin and net income, driven by the success of its Bitty Pop! line and effective tariff mitigation strategies. CEO Josh Simon highlighted the brand’s growth potential and strategic focus on rapid product launches and retail experiences. Looking ahead, Funko anticipates modest sales growth and a stable gross margin in the fourth quarter of 2025.