Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.10B | $ 1.32B | $ 1.03B | $ 652.54M | $ 795.12M |
Gross Profit | $ 341.69M | $ 434.02M | $ 380.99M | $ 249.15M | $ 282.54M |
Operating Income | $ -103.83M | $ -12.71M | $ 95.47M | $ 23.54M | $ 46.61M |
EBITDA | $ 55.79M | $ 34.96M | $ 136.66M | $ 67.91M | $ 88.76M |
Net Income | $ -154.08M | $ -5.24M | $ 67.85M | $ 9.76M | $ 27.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 36.45M | $ 19.20M | $ 83.56M | $ 52.26M | $ 25.23M |
Total Assets | $ 804.64M | $ 1.09B | $ 967.50M | $ 763.59M | $ 796.47M |
Total Debt | $ 362.35M | $ 347.08M | $ 238.63M | $ 262.12M | $ 315.26M |
Net Debt | $ 325.90M | $ 327.88M | $ 155.07M | $ 209.87M | $ 290.03M |
Total Liabilities | $ 566.61M | $ 701.46M | $ 570.95M | $ 441.14M | $ 491.32M |
Stockholders' Equity | $ 231.94M | $ 368.22M | $ 321.64M | $ 242.27M | $ 225.41M |
Cash Flow | |||||
Free Cash Flow | $ -4.20M | $ -99.28M | $ 59.60M | $ 88.76M | $ 48.50M |
Operating Cash Flow | $ 30.93M | $ -40.13M | $ 87.36M | $ 107.24M | $ 90.77M |
Investing Cash Flow | $ -39.80M | $ -78.06M | $ -27.38M | $ -18.48M | $ -48.63M |
Financing Cash Flow | $ 25.60M | $ 54.64M | $ -28.63M | $ -61.84M | $ -28.34M |