Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 153.20M | 116.14M | 142.95M | 185.54M | 246.57M | 147.66M |
Gross Profit | 97.98M | 74.36M | 88.17M | 137.29M | 131.72M | 74.48M |
EBITDA | -34.43M | -38.52M | -164.08M | -270.52M | -53.38M | 15.87M |
Net Income | -63.02M | -79.40M | -180.42M | -277.70M | -77.68M | -5.27M |
Balance Sheet | ||||||
Total Assets | 264.06M | 284.70M | 334.25M | 552.46M | 935.41M | 412.13M |
Cash, Cash Equivalents and Short-Term Investments | 19.72M | 30.90M | 28.12M | 31.82M | 69.25M | 13.43M |
Total Debt | 200.72M | 202.04M | 222.00M | 265.25M | 274.08M | 164.93M |
Total Liabilities | 262.63M | 292.64M | 288.57M | 397.42M | 513.12M | 329.11M |
Stockholders Equity | 1.64M | 16.13M | 45.89M | 155.25M | 422.49M | 83.02M |
Cash Flow | ||||||
Free Cash Flow | -19.31M | -21.40M | -46.84M | -66.86M | -54.25M | -71.00K |
Operating Cash Flow | -17.87M | -19.14M | -43.29M | -59.43M | -36.74M | 813.00K |
Investing Cash Flow | -823.00K | -318.00K | 12.95M | 8.75M | -273.18M | -5.47M |
Financing Cash Flow | 21.70M | 21.59M | 26.18M | 11.56M | 370.47M | -8.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $209.45M | 5.55 | 17.82% | 3.99% | 1.31% | 23.14% | |
67 Neutral | $169.79M | 13.93 | 7.66% | 4.94% | -6.65% | 8.79% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $129.03M | 33.59 | -33.87% | 2.98% | 10.53% | -1318.01% | |
45 Neutral | $154.87M | ― | -749.38% | ― | 21.73% | -29.67% | |
45 Neutral | $184.37M | ― | -32.24% | ― | -9.07% | -38.09% | |
45 Neutral | $104.92M | ― | -2.64% | ― | 5.56% | 56.01% |
On September 5, 2025, Playboy Enterprises International, Inc., a subsidiary of Playboy, Inc., won an arbitration case against its former Chinese licensee, New Handong Investment (Guangdong) Co., Ltd., at the Hong Kong International Arbitration Centre. The tribunal ruled in favor of Playboy, ordering New Handong to cease using Playboy’s brand and to pay approximately $81 million in damages for breaches of their license agreement. This decision underscores Playboy’s commitment to protecting its brand and intellectual property, although there remains uncertainty about the enforcement of the payment in China.
The most recent analyst rating on (PLBY) stock is a Hold with a $1.50 price target. To see the full list of analyst forecasts on PLBY Group stock, see the PLBY Stock Forecast page.
On August 22, 2025, Playboy, Inc. completed the conversion of its remaining Series B Convertible Preferred Stock into common stock, resulting in 12,439,730 new shares at a conversion price of $1.74448 per share. This move, which did not generate proceeds, eliminated all preferred stock and increased the common stock to 107,548,055 shares, reflecting the company’s strategy to streamline its balance sheet and reduce net debt by approximately $70 million over the past year. The conversion, completed at a premium to market prices, is expected to save $6.992 million in interest through 2027, aligning with the board’s view of the company’s undervalued share price and ongoing deleveraging efforts.
The most recent analyst rating on (PLBY) stock is a Hold with a $1.50 price target. To see the full list of analyst forecasts on PLBY Group stock, see the PLBY Stock Forecast page.
On August 12, 2025, Playboy, Inc. reported its financial results for the second quarter of 2025, showing a 13% increase in revenue to $28.1 million compared to the previous year. The company reduced its net loss by $9 million, achieving a net loss of $7.7 million, and improved its adjusted EBITDA to $3.5 million. The growth was driven by a 105% increase in licensing revenue and a 14% rise in Honey Birdette’s revenue. The company is focusing on an asset-light business model and exploring new growth opportunities in content and hospitality, including a new hospitality venue in Miami Beach and a fan-voting contest for a Playmate of the Month.
The most recent analyst rating on (PLBY) stock is a Buy with a $3.00 price target. To see the full list of analyst forecasts on PLBY Group stock, see the PLBY Stock Forecast page.
On August 4, 2025, Playboy, Inc. appointed Natalia Premovic as an independent director to its Board, restoring the majority of independent directors and filling a vacancy created by the board’s expansion earlier in the year. Ms. Premovic, with extensive experience in retail, marketing, and branding from her roles at Netflix and Disney, is expected to contribute significantly to Playboy’s digital-focused, asset-light business model, and her appointment ensures compliance with Nasdaq’s listing rules.
The most recent analyst rating on (PLBY) stock is a Buy with a $3.00 price target. To see the full list of analyst forecasts on PLBY Group stock, see the PLBY Stock Forecast page.