| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 256.43M | 264.31M | 286.02M | 315.25M | 265.97M | 224.01M |
| Gross Profit | 88.70M | 92.62M | 97.51M | 109.95M | 87.87M | 77.80M |
| EBITDA | -10.64M | -9.35M | 1.49M | 12.09M | 13.03M | 13.72M |
| Net Income | -80.82M | -52.29M | -10.15M | -69.78M | 26.09M | 5.54M |
Balance Sheet | ||||||
| Total Assets | 283.07M | 294.09M | 495.34M | 518.14M | 631.83M | 280.69M |
| Cash, Cash Equivalents and Short-Term Investments | 29.51M | 45.36M | 11.32M | 11.98M | 19.46M | 17.79M |
| Total Debt | 14.99M | 16.65M | 136.00M | 154.65M | 159.47M | 40.01M |
| Total Liabilities | 57.27M | 61.00M | 203.22M | 226.04M | 261.66M | 76.10M |
| Stockholders Equity | 225.81M | 233.09M | 292.12M | 292.11M | 370.17M | 204.59M |
Cash Flow | ||||||
| Free Cash Flow | -7.14M | -14.04M | 25.96M | 6.36M | -17.69M | 23.98M |
| Operating Cash Flow | -664.00K | -7.30M | 31.92M | 14.61M | -304.00K | 29.39M |
| Investing Cash Flow | -2.36M | 165.16M | -11.42M | -7.75M | -178.14M | -35.58M |
| Financing Cash Flow | -3.88M | -123.24M | -20.25M | -13.86M | 180.68M | 22.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $189.39M | 15.07 | 7.42% | 4.71% | -4.56% | -2.85% | |
70 Outperform | $5.12B | 23.86 | 25.91% | 1.15% | 4.20% | 24.12% | |
62 Neutral | $2.53B | -1.73 | -46.95% | ― | -3.58% | -12720.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $453.39M | -13.14 | -7.78% | 3.22% | -0.07% | -31.45% | |
49 Neutral | $113.28M | -21.34 | -3.19% | ― | 2.85% | 24.82% | |
45 Neutral | $138.63M | -1.72 | -33.17% | 2.93% | 30.34% | -1749.06% |