| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 252.03M | 264.31M | 286.02M | 315.25M | 265.97M |
| Gross Profit | 72.18M | 92.62M | 97.51M | 109.95M | 87.87M |
| EBITDA | -8.23M | -9.35M | 1.49M | 12.09M | 13.03M |
| Net Income | -46.56M | -52.29M | -10.15M | -69.78M | 26.09M |
Balance Sheet | |||||
| Total Assets | 12.66M | 294.09M | 495.34M | 518.14M | 631.83M |
| Cash, Cash Equivalents and Short-Term Investments | 36.69M | 45.36M | 11.32M | 11.98M | 19.46M |
| Total Debt | 12.29M | 16.65M | 136.00M | 154.65M | 159.47M |
| Total Liabilities | 52.63M | 61.00M | 203.22M | 226.04M | 261.66M |
| Stockholders Equity | 196.39M | 233.09M | 292.12M | 292.11M | 370.17M |
Cash Flow | |||||
| Free Cash Flow | -9.91M | -14.04M | 25.96M | 6.36M | -17.69M |
| Operating Cash Flow | -4.75M | -7.30M | 31.92M | 14.61M | -304.00K |
| Investing Cash Flow | 2.77M | 165.16M | -11.42M | -7.75M | -178.14M |
| Financing Cash Flow | -5.88M | -123.24M | -20.25M | -13.86M | 180.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $247.77M | 13.56 | 8.03% | 4.71% | -4.56% | -2.85% | |
69 Neutral | $488.42M | -33.91 | -5.18% | 3.22% | -0.07% | -31.45% | |
63 Neutral | $5.41B | 25.34 | 23.39% | 1.15% | 4.20% | 24.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | $104.84M | -2.76 | -33.17% | 2.93% | 30.34% | -1749.06% | |
47 Neutral | $111.60M | -6.98 | -3.19% | ― | 2.85% | 24.82% |