| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 240.46M | 240.16M | 251.51M | 263.57M | 313.76M | 313.61M |
| Gross Profit | 65.28M | 62.35M | 62.20M | 61.77M | 73.64M | 77.13M |
| EBITDA | 24.73M | 23.79M | 26.12M | 23.51M | 32.38M | 36.73M |
| Net Income | 15.46M | 13.70M | 12.99M | 9.83M | 17.99M | 24.41M |
Balance Sheet | ||||||
| Total Assets | 227.55M | 222.11M | 226.33M | 253.00M | 298.72M | 251.80M |
| Cash, Cash Equivalents and Short-Term Investments | 13.05M | 11.88M | 4.19M | 16.00K | 3.97M | 4.37M |
| Total Debt | 18.07M | 19.76M | 26.83M | 59.83M | 104.52M | 60.56M |
| Total Liabilities | 51.71M | 48.89M | 57.33M | 88.43M | 140.24M | 105.18M |
| Stockholders Equity | 175.84M | 173.22M | 169.00M | 164.58M | 158.47M | 146.62M |
Cash Flow | ||||||
| Free Cash Flow | 30.55M | 28.50M | 34.01M | 46.24M | 6.41M | -8.62M |
| Operating Cash Flow | 33.37M | 31.01M | 36.05M | 48.33M | 8.52M | 1.07M |
| Investing Cash Flow | -5.12M | -4.81M | 3.93M | -1.95M | -37.83M | -9.65M |
| Financing Cash Flow | -17.41M | -18.52M | -35.80M | -50.33M | 28.90M | 9.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $249.41M | 13.49 | 8.03% | 4.71% | -3.69% | 12.42% | |
69 Neutral | $551.72M | -33.91 | -5.18% | 3.22% | 11.36% | 51.01% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | $248.31M | -2.75 | -35.34% | ― | -13.49% | -323.00% | |
48 Neutral | $105.22M | -2.76 | -21.24% | 2.93% | -4.45% | 11.20% | |
47 Neutral | $120.92M | -6.98 | -5.76% | ― | -0.61% | -126.06% | |
47 Neutral | $322.26M | -2.45 | 16.76% | ― | -1.52% | 34.93% |