| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 240.46M | 240.16M | 251.51M | 263.57M | 313.76M | 313.61M |
| Gross Profit | 64.70M | 62.35M | 62.20M | 61.77M | 73.64M | 77.13M |
| EBITDA | 25.98M | 23.79M | 26.12M | 23.51M | 32.38M | 36.73M |
| Net Income | 15.46M | 13.70M | 12.99M | 9.83M | 17.99M | 24.41M |
Balance Sheet | ||||||
| Total Assets | 227.55M | 222.11M | 226.33M | 253.00M | 298.72M | 251.80M |
| Cash, Cash Equivalents and Short-Term Investments | 13.05M | 11.88M | 4.19M | 16.00K | 3.97M | 4.37M |
| Total Debt | 18.07M | 19.76M | 26.83M | 59.83M | 104.52M | 60.56M |
| Total Liabilities | 51.71M | 48.89M | 57.33M | 88.43M | 140.24M | 105.18M |
| Stockholders Equity | 175.84M | 173.22M | 169.00M | 164.58M | 158.47M | 146.62M |
Cash Flow | ||||||
| Free Cash Flow | 30.55M | 28.50M | 34.01M | 46.24M | 6.41M | -8.62M |
| Operating Cash Flow | 33.37M | 31.01M | 36.05M | 48.33M | 8.52M | 1.07M |
| Investing Cash Flow | -5.12M | -4.81M | 3.93M | -1.95M | -37.83M | -9.65M |
| Financing Cash Flow | -17.41M | -18.52M | -35.80M | -50.33M | 28.90M | 9.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $257.19M | 13.49 | 8.97% | 4.71% | -3.69% | 12.42% | |
72 Outperform | $444.97M | 12.84 | -3.57% | 3.22% | 17.59% | 68.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $288.60M | -2.41 | -32.19% | ― | -10.39% | -191.24% | |
48 Neutral | $117.25M | -7.93 | -21.22% | 2.93% | -0.50% | 44.02% | |
47 Neutral | $121.68M | -6.98 | -5.76% | ― | -0.61% | -126.06% | |
42 Neutral | $248.11M | -77.46 | 14.36% | ― | -5.80% | 32.11% |