Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 142.95M | $ 266.93M | $ 246.57M | $ 147.66M | $ 78.11M |
Gross Profit | $ 88.17M | $ 137.29M | $ 131.72M | $ 74.48M | $ 44.47M |
Operating Income | $ -190.37M | $ -23.21M | $ -69.62M | $ 13.61M | $ -490.00 |
EBITDA | $ -164.08M | $ -270.52M | $ -53.38M | $ 15.87M | - |
Net Income | $ -180.42M | $ -277.70M | $ -79.72M | $ -5.27M | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.12M | $ 31.64M | $ 69.25M | $ 13.43M | $ 27.74M |
Total Assets | $ 334.25M | $ 552.46M | $ 935.41M | $ 412.13M | $ 100.23K |
Total Debt | $ 222.00M | $ 239.83M | $ 274.08M | $ 164.93M | $ 100.50K |
Net Debt | $ 193.88M | $ 208.19M | $ 204.84M | $ 151.50M | $ -27.64M |
Total Liabilities | $ 288.57M | $ 397.42M | $ 513.12M | $ 329.11M | $ 100.72K |
Stockholders' Equity | $ 45.89M | $ 155.25M | $ 422.49M | $ 83.02M | $ -492.00 |
Cash Flow | |||||
Free Cash Flow | $ -46.84M | $ -67.66M | $ -54.25M | $ -71.00K | $ 863.00K |
Operating Cash Flow | $ -43.29M | $ -59.61M | $ -36.74M | $ 813.00K | $ 5.09M |
Investing Cash Flow | $ 12.95M | $ 8.75M | $ -273.18M | $ -5.47M | $ -16.99M |
Financing Cash Flow | $ 26.18M | $ 11.56M | $ 370.47M | $ -8.49M | $ 6.06M |