Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 318.66M | $ 244.95M | $ 155.08M | $ 106.59M | $ 129.13M |
Gross Profit | $ 222.09M | $ 162.00M | $ 100.77M | $ 65.37M | $ 73.78M |
Operating Income | $ 39.67M | $ 15.14M | $ -3.04M | $ -2.85M | $ -13.10M |
EBITDA | $ 67.98M | $ 34.39M | $ -15.78M | $ 6.88M | $ -6.55M |
Net Income | $ -17.48M | $ 2.88M | $ -51.44M | $ -13.64M | $ -37.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 27.76M | $ 37.37M | $ 21.32M | $ 11.30M | $ 9.34M |
Total Assets | $ 528.70M | $ 482.69M | $ 415.54M | $ 322.84M | $ 325.67M |
Total Debt | $ 406.62M | $ 166.66M | $ 131.93M | $ 182.77M | $ 153.18M |
Net Debt | $ 378.86M | $ 129.29M | $ 110.61M | $ 171.47M | $ 143.84M |
Total Liabilities | $ 616.83M | $ 690.75M | $ 626.01M | $ 318.09M | $ 298.99M |
Stockholders' Equity | $ -10.59M | $ -154.78M | $ -654.43M | $ 4.75M | $ 26.68M |
Cash Flow | |||||
Free Cash Flow | $ 26.05M | $ 35.54M | $ 9.59M | $ -3.62M | $ -5.96M |
Operating Cash Flow | $ 35.42M | $ 51.67M | $ 14.45M | $ -728.00K | $ 1.55M |
Investing Cash Flow | $ -12.59M | $ -14.61M | $ -50.63M | $ -4.60M | $ -9.78M |
Financing Cash Flow | $ -23.11M | $ -21.01M | $ 46.20M | $ 7.29M | $ 6.36M |