Education
About Us
Working with TipRanks
Follow Us
Xponential Fitness (XPOF)
NYSE:XPOF
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 314.88M | $ 320.35M | $ 317.94M | $ 243.20M | $ 155.08M |
| Gross Profit | $ 272.47M | $ 260.87M | $ 219.32M | $ 161.01M | $ 100.77M |
| Operating Income | $ 19.85M | $ -53.61M | $ 34.91M | $ 13.32M | $ -30.82M |
| EBITDA | $ 8.87M | $ -35.08M | $ 70.79M | $ 45.03M | $ 12.79M |
| Net Income | $ -38.68M | $ -64.95M | $ -4.00M | $ 1.22M | $ -18.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 45.86M | $ 16.68M | $ 27.76M | $ 31.99M | $ 21.32M |
| Total Assets | $ 345.63M | $ 403.40M | $ 528.70M | $ 482.69M | $ 415.54M |
| Total Debt | $ 19.49M | $ 379.62M | $ 406.62M | $ 170.44M | $ 131.93M |
| Net Debt | $ -26.37M | $ 362.95M | $ 378.86M | $ 138.45M | $ 110.61M |
| Total Liabilities | $ 717.59M | $ 714.21M | $ 616.83M | $ 690.75M | $ 626.01M |
| Stockholders' Equity | $ -371.95M | $ -216.57M | $ -10.59M | $ -154.78M | $ -654.43M |
| Cash Flow | |||||
| Free Cash Flow | $ 24.74M | $ 6.96M | $ 23.50M | $ 35.93M | $ 9.59M |
| Operating Cash Flow | $ 28.32M | $ 11.68M | $ 32.71M | $ 52.06M | $ 14.45M |
| Investing Cash Flow | $ 1.53M | $ -14.15M | $ -11.69M | $ -14.61M | $ -50.63M |
| Financing Cash Flow | $ -16.72M | $ -1.88M | $ -21.30M | $ -21.40M | $ 46.20M |