| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.91B | 2.62B | 2.22B | 1.82B | 1.32B | 948.38M |
| Gross Profit | 1.38B | 1.23B | 1.03B | 754.35M | 473.95M | 288.33M |
| EBITDA | 749.28M | 632.16M | 469.98M | 339.50M | -260.07M | -111.64M |
| Net Income | 287.83M | 156.24M | 76.06M | -1.79M | -579.37M | -360.19M |
Balance Sheet | ||||||
| Total Assets | 7.83B | 7.15B | 7.03B | 6.63B | 6.26B | 6.02B |
| Cash, Cash Equivalents and Short-Term Investments | 241.44M | 10.88M | 29.97M | 25.51M | 31.64M | 33.20M |
| Total Debt | 4.13B | 3.99B | 4.26B | 4.04B | 3.76B | 4.06B |
| Total Liabilities | 4.84B | 4.54B | 4.78B | 4.50B | 4.17B | 4.54B |
| Stockholders Equity | 2.99B | 2.61B | 2.25B | 2.12B | 2.09B | 1.48B |
Cash Flow | ||||||
| Free Cash Flow | 70.50M | 50.58M | -230.90M | -390.21M | -348.94M | -361.60M |
| Operating Cash Flow | 793.81M | 575.12M | 463.00M | 200.97M | -20.03M | -95.98M |
| Investing Cash Flow | -566.72M | -292.74M | -574.16M | -243.54M | -269.92M | -6.12M |
| Financing Cash Flow | -122.71M | -284.38M | 115.55M | 36.80M | 288.40M | 87.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $6.05B | 22.03 | 10.38% | ― | 15.77% | 86.16% | |
70 Outperform | $8.70B | 43.23 | ― | ― | 14.39% | 31.64% | |
70 Outperform | $2.23B | 31.12 | 13.53% | 0.79% | 7.27% | 45.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $12.21B | -22.25 | -65.93% | 3.44% | 0.87% | 14.02% | |
54 Neutral | $397.37M | -4.94 | ― | ― | -3.55% | -111.90% | |
45 Neutral | $2.76B | -24.51 | ― | ― | -8.74% | 74.66% |