| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.08B | 3.00B | 2.62B | 2.22B | 1.82B | 1.32B |
| Gross Profit | 1.79B | 1.43B | 1.23B | 1.03B | 754.35M | 473.95M |
| EBITDA | 836.72M | 777.64M | 632.16M | 469.98M | 339.50M | -260.07M |
| Net Income | 385.63M | 373.67M | 156.24M | 76.06M | -1.79M | -579.37M |
Balance Sheet | ||||||
| Total Assets | 8.11B | 8.79B | 7.15B | 7.03B | 6.63B | 6.26B |
| Cash, Cash Equivalents and Short-Term Investments | 150.18M | 232.17M | 10.88M | 29.97M | 25.51M | 31.64M |
| Total Debt | 4.16B | 6.75B | 3.99B | 4.26B | 4.04B | 3.76B |
| Total Liabilities | 4.89B | 5.66B | 4.54B | 4.78B | 4.50B | 4.17B |
| Stockholders Equity | 3.22B | 3.13B | 2.61B | 2.25B | 2.12B | 2.09B |
Cash Flow | ||||||
| Free Cash Flow | -123.56M | -20.96M | 50.58M | -230.90M | -390.21M | -348.94M |
| Operating Cash Flow | 885.46M | 870.52M | 575.12M | 463.00M | 200.97M | -20.03M |
| Investing Cash Flow | -804.20M | -685.74M | -292.74M | -574.16M | -243.54M | -269.92M |
| Financing Cash Flow | -8.49M | 19.39M | -284.38M | 115.55M | 36.80M | 288.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.48B | 31.90 | 14.09% | 0.79% | 9.47% | 18.45% | |
74 Outperform | $7.37B | 19.23 | 12.64% | ― | 12.73% | 73.50% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $2.59B | 109.62 | -6.18% | ― | -3.26% | ― | |
58 Neutral | $12.45B | -54.79 | -48.30% | 3.44% | 12.74% | -152.25% | |
54 Neutral | $4.13B | 18.40 | -69.35% | ― | 14.41% | 31.33% | |
44 Neutral | $258.34M | -6.55 | 14.36% | ― | -5.80% | 32.11% |