Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.82B | 2.62B | 2.22B | 1.82B | 1.32B | 948.38M |
Gross Profit | 1.33B | 2.32B | 708.96M | 754.35M | 473.95M | 288.33M |
EBITDA | 679.43M | 632.16M | 469.98M | 339.50M | -260.07M | -111.64M |
Net Income | 226.76M | 156.24M | 76.06M | -1.79M | -579.37M | -360.19M |
Balance Sheet | ||||||
Total Assets | 7.60B | 7.15B | 7.03B | 6.63B | 6.26B | 6.02B |
Cash, Cash Equivalents and Short-Term Investments | 175.51M | 27.88M | 29.97M | 25.51M | 31.64M | 33.20M |
Total Debt | 4.09B | 4.02B | 4.26B | 4.04B | 3.76B | 4.06B |
Total Liabilities | 4.73B | 4.54B | 4.78B | 4.50B | 4.17B | 4.54B |
Stockholders Equity | 2.87B | 2.61B | 2.25B | 2.12B | 2.09B | 1.48B |
Cash Flow | ||||||
Free Cash Flow | 105.93M | 50.58M | -230.90M | -390.21M | -348.94M | -361.60M |
Operating Cash Flow | 693.84M | 575.12M | 463.00M | 200.97M | -20.03M | -95.98M |
Investing Cash Flow | -369.11M | -292.74M | -574.16M | -243.54M | -269.92M | -6.12M |
Financing Cash Flow | -177.99M | -284.38M | 115.55M | 36.80M | 288.40M | 87.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | $2.32B | 32.96 | 13.16% | 0.72% | 8.51% | 31.24% | |
68 Neutral | $6.14B | 26.89 | 8.66% | ― | 17.25% | 93.88% | |
61 Neutral | $17.59B | 13.29 | -4.88% | 3.05% | 1.25% | -14.67% | |
61 Neutral | $11.38B | 25.59 | -81.67% | 3.51% | -6.42% | 45.85% | |
52 Neutral | $8.83B | 45.42 | -79.88% | ― | 12.47% | 22.74% | |
52 Neutral | $409.44M | ― | 22.27% | ― | -3.02% | -517.53% | |
50 Neutral | $3.10B | ― | 58.47% | ― | -7.76% | 79.66% |
On August 18, 2025, Life Time, Inc. and its subsidiaries entered into a Fifteenth Amendment to their Credit Agreement, which refinanced a $995 million term loan facility. The amendment reduced the interest rate margin by 0.25% to 2.00%, resulting in an effective fixed interest rate of 5.409% for the 2025 Term Loan Facility, which matures on November 5, 2031.
On June 5, 2025, Life Time Group Holdings, Inc. entered into an underwriting agreement with J.P. Morgan Securities LLC and BofA Securities, Inc. for the sale of 20,000,000 shares of its common stock by selling stockholders at $29.50 per share. The offering closed on June 6, 2025, with the company not receiving any proceeds from the sale, and the agreement included customary legal obligations and protections for the involved parties.