Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.82B | 2.62B | 2.22B | 1.82B | 1.32B | 948.38M |
Gross Profit | 1.33B | 1.23B | 1.03B | 754.35M | 473.95M | 288.33M |
EBITDA | 679.43M | 632.16M | 469.98M | 339.50M | -260.07M | -111.64M |
Net Income | 226.76M | 156.24M | 76.06M | -1.79M | -579.37M | -360.19M |
Balance Sheet | ||||||
Total Assets | 7.60B | 7.15B | 7.03B | 6.63B | 6.26B | 6.02B |
Cash, Cash Equivalents and Short-Term Investments | 175.51M | 27.88M | 29.97M | 25.51M | 31.64M | 33.20M |
Total Debt | 4.09B | 3.99B | 4.26B | 4.04B | 3.76B | 4.06B |
Total Liabilities | 4.73B | 4.54B | 4.78B | 4.50B | 4.17B | 4.54B |
Stockholders Equity | 2.87B | 2.61B | 2.25B | 2.12B | 2.09B | 1.48B |
Cash Flow | ||||||
Free Cash Flow | 105.93M | 50.58M | -230.90M | -390.21M | -348.94M | -361.60M |
Operating Cash Flow | 693.84M | 575.12M | 463.00M | 200.97M | -20.03M | -95.98M |
Investing Cash Flow | -369.11M | -292.74M | -574.16M | -243.54M | -269.92M | -6.12M |
Financing Cash Flow | -177.99M | -284.38M | 115.55M | 36.80M | 288.40M | 87.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | 2.20B | 31.52 | 12.98% | 0.74% | 8.51% | 31.24% | |
64 Neutral | $6.13B | 27.08 | 8.66% | ― | 17.25% | 93.88% | |
61 Neutral | 8.70B | 46.16 | -119.08% | ― | 12.47% | 22.74% | |
56 Neutral | 3.36B | -27.26 | 28.74% | ― | -7.76% | 79.66% | |
51 Neutral | 10.55B | -18.38 | -235.71% | 3.76% | -6.42% | 45.85% | |
44 Neutral | 391.91M | -4.46 | 54.02% | ― | -3.02% | -517.53% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
On August 18, 2025, Life Time, Inc. and its subsidiaries entered into a Fifteenth Amendment to their Credit Agreement, which refinanced a $995 million term loan facility. The amendment reduced the interest rate margin by 0.25% to 2.00%, resulting in an effective fixed interest rate of 5.409% for the 2025 Term Loan Facility, which matures on November 5, 2031.
The most recent analyst rating on (LTH) stock is a Hold with a $32.00 price target. To see the full list of analyst forecasts on Life Time Group Holdings stock, see the LTH Stock Forecast page.