| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.00B | 2.62B | 2.22B | 1.82B | 1.32B |
| Gross Profit | 2.66B | 1.23B | 1.03B | 754.35M | 473.95M |
| EBITDA | 872.11M | 632.16M | 469.98M | 339.50M | -260.07M |
| Net Income | 373.67M | 156.24M | 76.06M | -1.79M | -579.37M |
Balance Sheet | |||||
| Total Assets | 8.79B | 7.15B | 7.03B | 6.63B | 6.26B |
| Cash, Cash Equivalents and Short-Term Investments | 232.17M | 10.88M | 29.97M | 25.51M | 31.64M |
| Total Debt | 6.75B | 3.99B | 4.26B | 4.04B | 3.76B |
| Total Liabilities | 5.66B | 4.54B | 4.78B | 4.50B | 4.17B |
| Stockholders Equity | 3.13B | 2.61B | 2.25B | 2.12B | 2.09B |
Cash Flow | |||||
| Free Cash Flow | -20.96M | 50.58M | -230.90M | -390.21M | -348.94M |
| Operating Cash Flow | 870.52M | 575.12M | 463.00M | 200.97M | -20.03M |
| Investing Cash Flow | -685.74M | -292.74M | -574.16M | -243.54M | -269.92M |
| Financing Cash Flow | 19.39M | -284.38M | 115.55M | 36.80M | 288.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.22B | 31.66 | 13.53% | 0.79% | 7.27% | 45.12% | |
67 Neutral | $14.01B | -42.44 | -37.42% | 3.44% | 0.87% | 14.02% | |
65 Neutral | $6.14B | 15.98 | 10.38% | ― | 15.77% | 86.16% | |
64 Neutral | $6.88B | 30.58 | ― | ― | 14.39% | 31.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $1.72B | -32.26 | ― | ― | -8.74% | 74.66% | |
52 Neutral | $401.27M | -5.00 | ― | ― | -3.55% | -111.90% |