| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.38B | 1.32B | 1.18B | 1.07B | 936.77M | 587.02M |
| Gross Profit | 589.31M | 1.09B | 615.02M | 557.59M | 474.03M | 315.87M |
| EBITDA | 587.44M | 570.17M | 507.11M | 443.53M | 374.09M | 195.97M |
| Net Income | 228.79M | 219.10M | 172.04M | 138.31M | 99.40M | 42.77M |
Balance Sheet | ||||||
| Total Assets | 3.10B | 3.10B | 3.07B | 2.97B | 2.85B | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 473.81M | 452.41M | 407.31M | 350.74M | 409.84M | 545.91M |
| Total Debt | 432.73M | 443.00M | 2.58B | 2.37B | 2.34B | 1.96B |
| Total Liabilities | 3.59B | 3.59B | 3.29B | 3.09B | 3.07B | 2.66B |
| Stockholders Equity | -482.79M | -483.38M | -215.38M | -115.65M | -199.01M | -645.36M |
Cash Flow | ||||||
| Free Cash Flow | 267.38M | 254.75M | 188.81M | 194.27M | 140.15M | 135.22M |
| Operating Cash Flow | 432.01M | 418.42M | 343.87M | 330.25M | 240.21M | 189.29M |
| Investing Cash Flow | -179.27M | -160.16M | -208.71M | -339.99M | -506.57M | -90.92M |
| Financing Cash Flow | -198.34M | -198.09M | -105.00M | -141.42M | 135.72M | -10.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $7.51B | 16.96 | 12.64% | ― | 12.73% | 73.50% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $2.26B | 17.11 | -6.18% | ― | -3.26% | ― | |
54 Neutral | $4.30B | 28.70 | -69.35% | ― | 14.41% | 31.33% | |
43 Neutral | $203.21M | -77.46 | 14.36% | ― | -5.80% | 32.11% |