| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.29B | 1.18B | 1.07B | 936.77M | 587.02M | 406.62M |
| Gross Profit | 629.84M | 615.02M | 557.59M | 474.03M | 315.87M | 186.61M |
| EBITDA | 559.26M | 507.11M | 443.53M | 374.09M | 195.97M | 121.43M |
| Net Income | 205.80M | 172.04M | 138.31M | 99.40M | 42.77M | -14.99M |
Balance Sheet | ||||||
| Total Assets | 3.06B | 3.07B | 2.97B | 2.85B | 2.02B | 1.85B |
| Cash, Cash Equivalents and Short-Term Investments | 499.77M | 407.31M | 350.74M | 409.84M | 545.91M | 439.48M |
| Total Debt | 2.58B | 2.58B | 2.37B | 2.34B | 1.96B | 1.94B |
| Total Liabilities | 3.25B | 3.29B | 3.09B | 3.07B | 2.66B | 2.56B |
| Stockholders Equity | -194.76M | -215.38M | -115.65M | -199.01M | -645.36M | -705.87M |
Cash Flow | ||||||
| Free Cash Flow | 202.82M | 188.81M | 194.27M | 140.15M | 135.22M | -21.42M |
| Operating Cash Flow | 358.49M | 343.87M | 330.25M | 240.21M | 189.29M | 31.14M |
| Investing Cash Flow | -166.44M | -208.71M | -339.99M | -506.57M | -90.92M | -52.28M |
| Financing Cash Flow | -173.03M | -105.00M | -141.42M | 135.72M | -10.25M | 57.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.64B | 19.89 | 10.38% | ― | 15.77% | 86.16% | |
68 Neutral | $8.98B | 43.96 | ― | ― | 14.39% | 31.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $333.50M | ― | ― | ― | -3.55% | -111.90% | |
45 Neutral | $2.67B | ― | ― | ― | -8.74% | 74.66% |
On December 5, 2025, Planet Fitness, Inc. announced the pricing of $750 million in Series 2025-1 Class A-2 Fixed Rate Senior Secured Notes, consisting of two tranches with repayment terms of five and seven years. The proceeds from this securitized debt will be used to repay existing notes, cover transaction costs, and for general corporate purposes, including potential share repurchases, with the transaction expected to close around December 15, 2025.
On December 1, 2025, Planet Fitness announced plans for a refinancing transaction involving the issuance of a new series of securitized notes and repayment of existing notes. The company intends to issue $750 million in new notes, potentially increasing to $850 million, and will use the proceeds to repay existing debt, cover transaction costs, and for general corporate purposes. This move is expected to impact the company’s financial operations and market positioning, although the completion of the transaction is subject to market conditions.
On November 13, 2025, Planet Fitness held its Investor Day in Boston, where the leadership team outlined strategic imperatives to drive global growth, modernize the member experience, and enhance franchisee value. The company announced long-term financial targets for 2026-2028, including revenue growth in the low-double digits and new club unit growth of 6% to 7%, aiming to capitalize on the rising global demand for fitness and favorable real estate conditions.