| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.32B | 1.18B | 1.07B | 936.77M | 587.02M |
| Gross Profit | 1.09B | 615.02M | 557.59M | 474.03M | 315.87M |
| EBITDA | 570.17M | 507.11M | 443.53M | 374.09M | 195.97M |
| Net Income | 219.10M | 172.04M | 138.31M | 99.40M | 42.77M |
Balance Sheet | |||||
| Total Assets | 3.10B | 3.07B | 2.97B | 2.85B | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 452.41M | 407.31M | 350.74M | 409.84M | 545.91M |
| Total Debt | 443.00M | 2.58B | 2.37B | 2.34B | 1.96B |
| Total Liabilities | 3.59B | 3.29B | 3.09B | 3.07B | 2.66B |
| Stockholders Equity | -483.38M | -215.38M | -115.65M | -199.01M | -645.36M |
Cash Flow | |||||
| Free Cash Flow | 254.75M | 188.81M | 194.27M | 140.15M | 135.22M |
| Operating Cash Flow | 418.42M | 343.87M | 330.25M | 240.21M | 189.29M |
| Investing Cash Flow | -160.16M | -208.71M | -339.99M | -506.57M | -90.92M |
| Financing Cash Flow | -198.09M | -105.00M | -141.42M | 135.72M | -10.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $6.25B | 15.51 | 12.76% | ― | 15.77% | 86.16% | |
62 Neutral | $5.94B | 41.35 | -82.94% | ― | 14.39% | 31.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $2.05B | -16.60 | 12.90% | ― | -8.74% | 74.66% | |
47 Neutral | $355.07M | -2.45 | ― | ― | -3.55% | -111.90% |