Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
118.80M | 2.17B | 1.16B | 944.80M | 1.18B | Gross Profit |
89.20M | 2.13B | 1.06B | 875.50M | 1.17B | EBIT |
103.40M | 116.70M | 874.50M | -413.40M | 618.90M | EBITDA |
35.80M | 610.30M | -103.90M | -232.50M | 711.20M | Net Income Common Stockholders |
64.50M | 502.00M | -190.80M | -340.60M | 708.70M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.22B | 121.70M | 1.18B | 725.20M | 354.10M | Total Assets |
9.93B | 8.39B | 7.39B | 7.00B | 4.83B | Total Debt |
562.50M | 564.60M | 575.20M | 693.00M | 376.40M | Net Debt |
310.20M | 442.20M | 320.20M | 433.70M | 165.20M | Total Liabilities |
4.79B | 3.82B | 3.45B | 3.30B | 1.01B | Stockholders Equity |
1.44B | 4.24B | 3.75B | 3.55B | 3.91B |
Cash Flow | Free Cash Flow | |||
-30.10M | 404.10M | 326.30M | 145.00M | 9.30M | Operating Cash Flow |
-30.10M | 404.10M | 326.30M | 38.60M | -60.60M | Investing Cash Flow |
40.30M | -543.90M | 108.40M | -208.30M | 64.60M | Financing Cash Flow |
-10.40M | 7.20M | -327.40M | 217.60M | 49.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $34.05B | 8.11 | 22.02% | ― | 26.24% | -3.87% | |
77 Outperform | $23.88B | 14.36 | 22.16% | 0.50% | 12.32% | 29.21% | |
73 Outperform | $23.44B | 9.22 | 16.52% | ― | 5.17% | 35.36% | |
73 Outperform | $11.79B | 6.86 | 18.40% | 0.65% | 28.22% | -31.48% | |
71 Outperform | $48.61B | 16.10 | 7.10% | 1.90% | -28.56% | 1.14% | |
69 Neutral | $4.81B | 21.05 | 5.22% | 0.05% | 2.48% | -54.02% | |
64 Neutral | $13.80B | 10.64 | 9.23% | 4.22% | 17.66% | -7.66% |