| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 442.68M | 427.54M | 305.45M | 202.57M | 234.69M | 212.19M |
| Gross Profit | 302.56M | 298.17M | 194.40M | 90.01M | -26.75M | -16.60M |
| EBITDA | -12.55M | 6.63M | -1.26M | -136.46M | -398.20M | -220.75M |
| Net Income | -77.81M | -21.02M | -52.29M | -175.77M | -548.98M | -245.39M |
Balance Sheet | ||||||
| Total Assets | 506.30M | 570.19M | 419.38M | 418.76M | 545.26M | 554.09M |
| Cash, Cash Equivalents and Short-Term Investments | 170.69M | 171.28M | 141.19M | 130.15M | 137.40M | 400.57M |
| Total Debt | 168.19M | 151.95M | 116.17M | 119.77M | 77.13M | 32.85M |
| Total Liabilities | 252.18M | 262.01M | 174.13M | 190.74M | 291.56M | 165.99M |
| Stockholders Equity | 254.12M | 308.18M | 245.25M | 228.02M | 253.71M | 388.10M |
Cash Flow | ||||||
| Free Cash Flow | -28.65M | 14.26M | -33.99M | -185.86M | -333.48M | -211.22M |
| Operating Cash Flow | -9.31M | 33.28M | -28.50M | -180.15M | -319.15M | -190.43M |
| Investing Cash Flow | -69.36M | -61.52M | -30.13M | -43.73M | -141.33M | -20.79M |
| Financing Cash Flow | 72.90M | 48.02M | 44.16M | 186.24M | 197.31M | 493.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $10.63B | 14.66 | 16.71% | ― | 17.97% | 290.87% | |
64 Neutral | $967.48M | -59.93 | -0.15% | ― | 8.75% | 86.34% | |
56 Neutral | $2.79B | -50.55 | -2.86% | ― | 2.26% | 86.67% | |
54 Neutral | $369.09M | -4.56 | -116.98% | ― | 20.85% | -18.60% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $470.17M | -2.40 | -77.89% | ― | -21.26% | -290.08% | |
49 Neutral | $1.21B | -7.44 | -27.50% | ― | 34.09% | -84.19% |