| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 427.54M | 305.45M | 202.57M | 234.69M | 212.19M |
| Gross Profit | 298.17M | 194.40M | 90.01M | -26.75M | -16.60M |
| EBITDA | 6.63M | -1.26M | -136.46M | -398.20M | -220.75M |
| Net Income | -21.02M | -52.29M | -175.77M | -548.98M | -245.39M |
Balance Sheet | |||||
| Total Assets | 570.19M | 419.38M | 418.76M | 545.26M | 554.09M |
| Cash, Cash Equivalents and Short-Term Investments | 171.28M | 141.19M | 130.15M | 137.40M | 400.57M |
| Total Debt | 151.95M | 116.17M | 119.77M | 77.13M | 32.85M |
| Total Liabilities | 262.01M | 174.13M | 190.74M | 291.56M | 165.99M |
| Stockholders Equity | 308.18M | 245.25M | 228.02M | 253.71M | 388.10M |
Cash Flow | |||||
| Free Cash Flow | 14.26M | -33.99M | -185.86M | -333.48M | -211.22M |
| Operating Cash Flow | 33.28M | -28.50M | -180.15M | -319.15M | -190.43M |
| Investing Cash Flow | -61.52M | -30.13M | -43.73M | -141.33M | -20.79M |
| Financing Cash Flow | 48.02M | 44.16M | 186.24M | 197.31M | 493.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $8.67B | 39.79 | 10.71% | ― | 17.23% | ― | |
62 Neutral | $1.96B | -166.38 | -7.41% | ― | 50.50% | ― | |
61 Neutral | $970.75M | -885.94 | -0.15% | ― | 11.47% | ― | |
55 Neutral | $2.67B | -46.73 | -5.69% | ― | 1.92% | 59.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $338.28M | -3.99 | -116.98% | ― | 13.66% | -2.65% | |
45 Neutral | $253.42M | -0.85 | -69.22% | ― | -16.65% | -71.92% |