| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 241.52M | 252.20M | 251.41M | 222.65M | 166.15M |
| Gross Profit | 183.28M | 197.47M | 203.93M | 180.03M | 125.47M |
| EBITDA | -162.15M | -567.24M | -241.23M | 26.23M | 23.08M |
| Net Income | -138.93M | -413.12M | -202.39M | -7.22M | -51.91M |
Balance Sheet | |||||
| Total Assets | 735.49M | 1.09B | 1.83B | 2.12B | 2.12B |
| Cash, Cash Equivalents and Short-Term Investments | 180.89M | 290.16M | 308.07M | 331.87M | 387.50M |
| Total Debt | 177.82M | 253.11M | 267.93M | 275.85M | 270.68M |
| Total Liabilities | 356.50M | 482.19M | 626.73M | 640.68M | 617.78M |
| Stockholders Equity | 281.11M | 444.38M | 861.36M | 948.92M | 871.31M |
Cash Flow | |||||
| Free Cash Flow | 37.06M | 45.85M | 38.21M | 27.25M | 18.48M |
| Operating Cash Flow | 53.78M | 58.20M | 41.19M | 35.58M | 25.21M |
| Investing Cash Flow | 153.88M | -26.41M | -31.78M | -248.90M | -46.73M |
| Financing Cash Flow | -150.79M | -56.75M | -25.58M | -26.70M | 384.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $603.27M | 37.76 | 5.18% | 0.52% | 3.68% | 5.62% | |
62 Neutral | $702.28M | 42.49 | 4.84% | ― | 1.30% | ― | |
56 Neutral | $550.51M | -39.74 | -6.52% | ― | 14.33% | 93.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $152.81M | -2.20 | -47.69% | ― | -5.30% | 46.01% | |
45 Neutral | $283.56M | -0.85 | -69.22% | ― | -16.65% | -71.92% |