| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 238.26M | 241.52M | 252.20M | 251.41M | 222.65M | 166.15M |
| Gross Profit | 172.84M | 183.28M | 197.47M | 203.93M | 180.03M | 125.47M |
| EBITDA | 11.60M | -162.15M | -567.24M | -241.23M | 26.23M | 23.08M |
| Net Income | -170.32M | -138.93M | -413.12M | -202.39M | -7.22M | -51.91M |
Balance Sheet | ||||||
| Total Assets | 514.74M | 735.49M | 1.09B | 1.83B | 2.12B | 2.12B |
| Cash, Cash Equivalents and Short-Term Investments | 178.09M | 180.89M | 290.16M | 308.07M | 331.87M | 387.50M |
| Total Debt | 169.84M | 177.82M | 253.11M | 267.93M | 275.85M | 270.68M |
| Total Liabilities | 324.04M | 356.50M | 482.19M | 626.73M | 640.68M | 617.78M |
| Stockholders Equity | 146.23M | 281.11M | 444.38M | 861.36M | 948.92M | 871.31M |
Cash Flow | ||||||
| Free Cash Flow | 37.06M | 37.06M | 45.85M | 38.21M | 27.25M | 18.48M |
| Operating Cash Flow | 39.27M | 53.78M | 58.20M | 41.19M | 35.58M | 25.21M |
| Investing Cash Flow | 64.11M | 153.88M | -26.41M | -31.78M | -248.90M | -46.73M |
| Financing Cash Flow | -51.96M | -150.79M | -56.75M | -25.58M | -26.70M | 384.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $694.15M | 25.74 | 5.67% | 0.52% | 6.64% | 6.54% | |
72 Outperform | $846.69M | 142.74 | 3.31% | ― | -1.19% | -21.87% | |
57 Neutral | $560.91M | 347.91 | 0.75% | ― | 14.48% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $438.68M | -2.40 | -77.89% | ― | -21.26% | -290.08% | |
49 Neutral | $120.84M | -0.23 | -67.07% | ― | -3.89% | 63.03% |