| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 304.06M | 291.65M | 279.06M | 266.83M | 256.71M |
| Gross Profit | 196.85M | 193.71M | 184.04M | 175.68M | 165.68M |
| EBITDA | 66.70M | 62.53M | 57.09M | 50.39M | 44.87M |
| Net Income | 18.34M | 20.01M | 15.21M | 12.09M | 5.84M |
Balance Sheet | |||||
| Total Assets | 520.37M | 510.77M | 499.94M | 497.74M | 486.75M |
| Cash, Cash Equivalents and Short-Term Investments | 57.00M | 97.22M | 71.13M | 53.91M | 51.95M |
| Total Debt | 14.68M | 20.17M | 20.25M | 23.32M | 29.11M |
| Total Liabilities | 166.35M | 151.41M | 159.19M | 163.68M | 147.73M |
| Stockholders Equity | 354.02M | 359.36M | 340.75M | 334.06M | 339.02M |
Cash Flow | |||||
| Free Cash Flow | 59.63M | 29.52M | 61.77M | 49.42M | 38.97M |
| Operating Cash Flow | 63.32M | 57.66M | 63.97M | 51.19M | 42.38M |
| Investing Cash Flow | -50.35M | -33.97M | -56.60M | -28.39M | -25.72M |
| Financing Cash Flow | -36.27M | -4.52M | -13.04M | -23.70M | -6.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $687.73M | 25.74 | 5.67% | 0.52% | 6.64% | 6.54% | |
72 Outperform | $926.16M | 3.40 | 29.12% | ― | 40.95% | 4.15% | |
67 Neutral | $966.38M | ― | -7.10% | ― | 53.24% | 72.95% | |
53 Neutral | $486.86M | -2.40 | -69.22% | ― | -21.26% | -290.08% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $131.67M | -0.23 | -46.61% | ― | -4.24% | 64.50% | |
44 Neutral | $117.00M | -0.94 | -54.67% | ― | 1.48% | -119.42% |