| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 311.14M | 306.58M | 295.94M | 276.24M | 241.93M |
| Gross Profit | 104.13M | 140.78M | 131.83M | 133.19M | 117.57M |
| EBITDA | 14.40M | -10.65M | -68.28M | -82.92M | -101.68M |
| Net Income | -177.97M | -69.50M | -118.15M | -137.40M | -153.21M |
Balance Sheet | |||||
| Total Assets | 502.64M | 858.93M | 701.81M | 752.29M | 832.10M |
| Cash, Cash Equivalents and Short-Term Investments | 95.73M | 392.00M | 317.73M | 363.49M | 444.98M |
| Total Debt | 171.24M | 402.26M | 249.07M | 247.97M | 204.61M |
| Total Liabilities | 256.86M | 493.72M | 334.89M | 327.28M | 310.00M |
| Stockholders Equity | 245.78M | 365.21M | 366.92M | 425.01M | 522.10M |
Cash Flow | |||||
| Free Cash Flow | -237.00K | -1.84M | -47.39M | -52.68M | -41.59M |
| Operating Cash Flow | 731.00K | 14.56M | -33.08M | -35.27M | -23.12M |
| Investing Cash Flow | 36.19M | -22.90M | 20.29M | -39.02M | -139.68M |
| Financing Cash Flow | -235.78M | 151.75M | 2.73M | -2.61M | 264.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $623.24M | 37.76 | 5.87% | 0.52% | 3.68% | 5.62% | |
64 Neutral | $134.71M | 44.33 | 4.22% | ― | 24.19% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $338.28M | -3.99 | -116.98% | ― | 13.66% | -2.65% | |
48 Neutral | $155.66M | -2.20 | -47.69% | ― | -5.30% | 46.01% | |
45 Neutral | $80.94M | -0.94 | -30.28% | ― | 4.64% | -17.17% | |
45 Neutral | $253.42M | ― | -69.22% | ― | -16.65% | -71.92% |