| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 302.48M | 311.14M | 306.58M | 295.94M | 276.24M | 241.93M |
| Gross Profit | 139.10M | 104.13M | 140.78M | 131.83M | 133.19M | 117.57M |
| EBITDA | -93.25M | 14.40M | -10.65M | -68.28M | -82.92M | -101.68M |
| Net Income | -265.26M | -177.97M | -69.50M | -118.15M | -137.40M | -153.21M |
Balance Sheet | ||||||
| Total Assets | 412.20M | 502.64M | 858.93M | 701.81M | 752.29M | 832.10M |
| Cash, Cash Equivalents and Short-Term Investments | 108.82M | 95.73M | 392.00M | 317.73M | 363.49M | 444.98M |
| Total Debt | 18.84M | 171.24M | 402.26M | 249.07M | 247.97M | 204.61M |
| Total Liabilities | 274.06M | 256.86M | 493.72M | 334.89M | 327.28M | 310.00M |
| Stockholders Equity | 138.15M | 245.78M | 365.21M | 366.92M | 425.01M | 522.10M |
Cash Flow | ||||||
| Free Cash Flow | 9.17M | -237.00K | -1.84M | -47.39M | -52.68M | -41.59M |
| Operating Cash Flow | 18.96M | 731.00K | 14.56M | -33.08M | -35.27M | -23.12M |
| Investing Cash Flow | -69.97M | 36.19M | -22.90M | 20.29M | -39.02M | -139.68M |
| Financing Cash Flow | -231.07M | -235.78M | 151.75M | 2.73M | -2.61M | 264.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $719.57M | 36.82 | 5.67% | 0.52% | 6.64% | 6.54% | |
61 Neutral | $95.70M | 14.24 | 5.47% | ― | 13.75% | ― | |
54 Neutral | $364.08M | -4.44 | -140.63% | ― | 20.85% | -18.60% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $418.43M | ― | -77.89% | ― | -21.26% | -290.08% | |
49 Neutral | $127.58M | -0.57 | -67.07% | ― | -3.89% | 63.03% | |
47 Neutral | $103.45M | -0.38 | -99.78% | ― | -2.83% | -223.32% |